XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest
Class A
Class B
Class C
Class D
Cumulative Dividends
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
UHS Common Stockholders' Equity
Noncontrolling Interest
Balance at Dec. 31, 2017 $ 5,051,436   $ 66 $ 869 $ 7 $ 0 $ (371,814) $ 5,353,209 $ 7,177 $ 4,989,514 $ 61,922
Balance at Dec. 31, 2017   $ 6,702                  
Common Stock                      
Issued/(converted) 5,125     4       5,121   5,125  
Repurchased (140,387)     (12)       (140,375)   (140,387)  
Restricted share-based compensation expense 1,700             1,700   1,700  
Dividends paid (18,804)           (18,804)     (18,804)  
Stock option expense 32,504             32,504   32,504  
Distributions to noncontrolling interests (7,415) (500)                 (7,415)
Purchase of noncontrolling interest 8,762 1                 8,762
Comprehensive income:                      
Net income to UHS / noncontrolling interests 459,242             449,884   449,884 9,358
Net income attributable to redeemable noncontrolling interest   138                  
Foreign currency translation adjustments, net of income tax (3,157)               (3,157) (3,157)  
Other, net of income tax 1,204               1,204 1,204  
Subtotal - comprehensive income 457,289             449,884 (1,953) 447,931 9,358
Subtotal attributable to redeemable noncontrolling interest   138                  
Balance at Jun. 30, 2018 5,390,210   66 861 7 0 (390,618) 5,702,043 5,224 5,317,583 72,627
Balance at Jun. 30, 2018   6,341                  
Balance at Mar. 31, 2018 5,286,022   66 870 7 0 (381,236) 5,589,689 6,250 5,215,646 70,376
Balance at Mar. 31, 2018   6,081                  
Common Stock                      
Issued/(converted) 2,459     2       2,457   2,459  
Repurchased (130,946)     (11)       (130,935)   (130,946)  
Restricted share-based compensation expense 1,155             1,155   1,155  
Dividends paid (9,382)           (9,382)     (9,382)  
Stock option expense 13,625             13,625   13,625  
Distributions to noncontrolling interests (3,698)                   (3,698)
Purchase of noncontrolling interest 1,549 1                 1,549
Comprehensive income:                      
Net income to UHS / noncontrolling interests 230,452             226,052   226,052 4,400
Net income attributable to redeemable noncontrolling interest   259                  
Foreign currency translation adjustments, net of income tax 1,184               1,184 1,184  
Other, net of income tax (591)               (591) (591)  
Unrealized derivative losses on cash flow hedges, net of income tax (1,619)               (1,619) (1,619)  
Subtotal - comprehensive income 229,426             226,052 (1,026) 225,026 4,400
Subtotal attributable to redeemable noncontrolling interest   259                  
Balance at Jun. 30, 2018 5,390,210   66 861 7 0 (390,618) 5,702,043 5,224 5,317,583 72,627
Balance at Jun. 30, 2018   6,341                  
Balance at Dec. 31, 2018 5,465,793   66 841 7 0 (409,156) 5,793,262 4,242 5,389,262 76,531
Balance at Dec. 31, 2018   4,292                  
Common Stock                      
Issued/(converted) 5,405     6       5,399   5,405  
Repurchased (478,072)     (37)       (478,035)   (478,072)  
Restricted share-based compensation expense 3,659             3,659   3,659  
Dividends paid (17,953)           (17,953)     (17,953)  
Stock option expense 30,478             30,478   30,478  
Distributions to noncontrolling interests (11,150) (500)                 (11,150)
Comprehensive income:                      
Net income to UHS / noncontrolling interests 478,469             472,488   472,488 5,981
Net income attributable to redeemable noncontrolling interest   194                  
Foreign currency translation adjustments, net of income tax (9,181)               (9,181) (9,181)  
Unrealized derivative losses on cash flow hedges, net of income tax (2,997)               (2,997) (2,997)  
Subtotal - comprehensive income 466,291             472,488 (12,178) 460,310 5,981
Subtotal attributable to redeemable noncontrolling interest   194                  
Balance at Jun. 30, 2019 5,464,451   66 810 7 0 (427,109) 5,827,251 (7,936) 5,393,089 71,362
Balance at Jun. 30, 2019 4,000 3,986                  
Balance at Mar. 31, 2019 5,552,311   66 837 7 0 (418,237) 5,910,213 (10,471) 5,482,415 69,896
Balance at Mar. 31, 2019   3,843                  
Common Stock                      
Issued/(converted) 2,679             2,679   2,679  
Repurchased (340,843)     (27)       (340,816)   (340,843)  
Restricted share-based compensation expense 2,136             2,136   2,136  
Dividends paid (8,872)           (8,872)     (8,872)  
Stock option expense 14,719             14,719   14,719  
Distributions to noncontrolling interests (1,336)                   (1,336)
Comprehensive income:                      
Net income to UHS / noncontrolling interests 241,122             238,320   238,320 2,802
Net income attributable to redeemable noncontrolling interest   143                  
Foreign currency translation adjustments, net of income tax 3,308               3,308 3,308  
Unrealized derivative losses on cash flow hedges, net of income tax (773)               (773) (773)  
Subtotal - comprehensive income 243,657             238,320 2,535 240,855 2,802
Subtotal attributable to redeemable noncontrolling interest   143                  
Balance at Jun. 30, 2019 5,464,451   $ 66 $ 810 $ 7 $ 0 $ (427,109) $ 5,827,251 $ (7,936) $ 5,393,089 $ 71,362
Balance at Jun. 30, 2019 $ 4,000 $ 3,986