XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Lease Accounting (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Components of Lease Expense

The components of lease expense for the three month period ended March 31, 2019 are as follows (in thousands):

 

 

Three months ended

March 31,

 

 

2019

 

 

 

 

 

Operating lease cost

$

18,079

 

Variable and short term lease cost (a)

 

8,046

 

Total lease cost

$

26,125

 

 

 

 

 

Finance lease cost:

 

 

 

Amortization of right-of-use-assets

$

481

 

Interest on lease liabilities

 

484

 

Total finance lease cost

$

965

 

 

(a)

Includes equipment, month-to-month and leases with a maturity of less than 12 months.

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the three month period ended March 31, 2019 are as follows (in thousands):

 

 

Three months ended

March 31,

 

 

2019

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

$

25,884

 

Operating cash flows from finance leases

$

575

 

Financing cash flows from finance leases

$

433

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

Operating leases

$

355,981

 

Finance leases

0

 

Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases as of March 31, 2019 are as follows (in thousands):

 

March 31,

 

 

2019

 

 

 

 

 

Operating Leases

 

 

 

Right of use assets-operating leases

$

342,032

 

 

 

 

 

Operating lease liabilities

$

56,136

 

Operating lease liabilities noncurrent

 

286,101

 

Total operating lease liabilities

$

342,237

 

 

 

 

 

Finance Leases

 

 

 

Property and equipment

$

23,250

 

Accumulated depreciation

 

(9,882

)

Property and equipment, net

$

13,368

 

 

 

 

 

Current maturities of long-term debt

$

1,737

 

Long-term debt

 

17,612

 

Total finance lease liabilities

$

19,349

 

 

 

 

 

Weighted Average remaining lease term, years

 

 

 

Operating leases

 

10.4

 

Finance leases

 

7.8

 

 

 

 

 

Weighted Average discount rate

 

 

 

Operating leases

 

4.7

%

Finance leases

 

10.5

%

Future Maturities of Lease Liabilities

Future maturities of lease liabilities are as follows (in thousands):

 

Operating Leases

 

 

Finance Leases

 

Year ending December 31,

 

 

 

 

 

 

 

2019 (remaining 9 months)

$

52,447

 

 

$

2,842

 

2020

 

62,920

 

 

 

3,375

 

2021

 

55,817

 

 

 

3,257

 

2022

 

45,404

 

 

 

3,559

 

2023

 

41,277

 

 

 

3,654

 

Later years

 

183,572

 

 

 

12,096

 

Total lease payments

 

441,437

 

 

 

28,783

 

less imputed interest

 

(99,200

)

 

 

(9,434

)

Total

$

342,237

 

 

$

19,349

 

Future Minimum Rental Payments Under Lease Commitments

Future minimum rental payments under lease commitments with a term of more than one year as of December 31, 2018, prior to our adoption of ASU 2016-02 are as follows (amounts in thousands):

Year

 

Capital

Leases

 

 

Operating

Leases

 

2019

 

$

3,996

 

 

$

72,353

 

2020

 

 

3,345

 

 

 

59,492

 

2021

 

 

3,227

 

 

 

48,891

 

2022

 

 

3,508

 

 

 

35,233

 

2023

 

 

3,624

 

 

 

28,839

 

Later years

 

 

12,070

 

 

 

123,039

 

Total minimum rental

 

$

29,770

 

 

$

367,847

 

Less: Amount representing interest

 

 

(9,829

)

 

 

 

 

Present value of minimum rental commitments

 

 

19,941

 

 

 

 

 

Less: Current portion of capital lease obligations

 

 

(2,128

)

 

 

 

 

Long-term portion of capital lease obligations

 

$

17,813