XML 24 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities:      
Net income $ 797,883 $ 771,312 $ 747,171
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation & amortization 453,076 447,883 416,608
Gains on sales of assets and businesses, net of losses (2,513) 0 0
Stock-based compensation expense 66,581 56,738 48,109
Costs related to extinguishment of debt 2,727 0 0
Provision for intangible asset impairment 49,310 0 0
Changes in assets & liabilities, net of effects from acquisitions and dispositions:      
Accounts receivable (42,239) (24,719) (87,881)
Accrued interest (4,478) 705 9,766
Accrued and deferred income taxes (54,052) (6,405) 22,068
Other working capital accounts 24,696 (15,165) 74,489
Other assets and deferred charges (31,429) (27,936) (25,522)
Other 64,615 (42,564) 81,139
Excess income tax benefits related to stock-based compensation 0 0 45,219
Accrued insurance expense, net of commercial premiums paid 92,863 102,595 84,638
Payments made in settlement of self-insurance claims (76,147) (79,192) (81,962)
Net cash provided by operating activities 1,340,893 1,183,252 1,333,842
Cash Flows from Investing Activities:      
Property and equipment additions, net of disposals (664,962) (557,506) (519,939)
Acquisition of property and businesses (110,464) (22,878) (613,803)
Proceeds received from sales of assets and businesses 13,502 108 0
Costs incurred for purchase and implementation of information technology applications (36,243) (29,047) (21,475)
Decrease (Increase) in capital reserves of commercial insurance subsidiary 100 (3,100) 0
Investment in and advances to joint venture (15,331) (7,976) 0
Net cash used in investing activities (813,398) (620,399) (1,155,217)
Cash Flows from Financing Activities:      
Reduction of long-term debt (830,496) (143,106) (459,183)
Additional borrowings 791,247 41,100 1,170,800
Acquisition of noncontrolling interests in majority owned businesses 0 0 (418,000)
Financing costs (13,787) (76) (12,449)
Repurchase of common shares (397,425) (364,401) (353,380)
Dividends paid (37,342) (38,211) (38,875)
Issuance of common stock 10,196 10,254 9,503
Profit distributions to noncontrolling interests (14,595) (24,713) (69,583)
Net cash used in financing activities (492,202) (519,153) (171,167)
Effect of exchange rate changes on cash and cash equivalents (2,905) 1,647 (2,790)
Increase in cash and cash equivalents 32,388 45,347 4,668
Cash, cash equivalents and restricted cash, beginning of period 167,297 121,950 117,282
Cash, cash equivalents and restricted cash, end of period 199,685 167,297 121,950
Supplemental Disclosures of Cash Flow Information:      
Interest paid 150,293 135,533 107,079
Income taxes paid, net of refunds 293,837 370,855 344,611
Noncash purchases of property and equipment $ 77,674 $ 82,496 $ 65,702