XML 42 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

A summary of long-term debt follows:

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(amounts in thousands)

 

Long-term debt:

 

 

 

 

 

 

 

 

Notes payable and Mortgages payable (including obligations under capitalized leases of $19,941 in 2018 and $21,780 in 2017) and term loans with varying maturities through 2027; weighted average interest rates of 9.5% in 2018 and 9.1% in 2017 (see Note 7 regarding capitalized leases)

 

$

20,159

 

 

$

22,794

 

Revolving credit and on-demand credit facility

 

 

6,300

 

 

 

438,100

 

Term Loan A, net of unamortized discount of $708 in 2017

 

 

2,000,000

 

 

 

1,774,607

 

Term Loan B

 

 

500,000

 

 

 

 

Accounts receivable securitization program

 

 

390,000

 

 

 

419,500

 

3.75% Senior Secured Notes due 2019, net of unamortized discount of $69 in 2017

 

 

 

 

 

299,931

 

4.75% Senior Secured Notes due 2022, including unamortized premium of $3,460 in 2018 and $4,430 in 2017 and net of unamortized discount of $97 in 2018 and $124 in 2017

 

 

703,363

 

 

 

704,306

 

5.00% Senior Secured Notes due 2026

 

 

400,000

 

 

 

400,000

 

Total debt before unamortized financing costs

 

 

4,019,822

 

 

 

4,059,238

 

Less-Unamortized financing costs

 

 

(21,189

)

 

 

(19,229

)

Total debt after unamortized financing costs

 

 

3,998,633

 

 

 

4,040,009

 

Less-Amounts due within one year (net of unamortized financing costs)

 

 

(63,446

)

 

 

(545,619

)

Long-term debt

 

$

3,935,187

 

 

$

3,494,390

 

Aggregate Scheduled Maturities of Debt Outstanding

The aggregate scheduled maturities of our total debt outstanding as of December 31, 2018 are as follows:

 

 

 

(000s)

 

2019

 

$

63,446

 

2020

 

 

56,650

 

2021

 

 

496,696

 

2022

 

 

810,526

 

2023

 

 

1,707,476

 

Later

 

 

885,028

 

Total maturities before unamortized financing costs

 

 

4,019,822

 

Less-Unamortized financing costs

 

 

(21,189

)

Total

 

$

3,998,633