XML 41 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

A summary of long-term debt follows:

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(amounts in thousands)

 

Long-term debt:

 

 

 

 

 

 

 

 

Notes payable and Mortgages payable (including obligations under capitalized leases of $21,780 in 2017 and $23,446 in 2016) and term loans with varying maturities through 2027; weighted average interest rates of 9.1% in 2017 and 8.9% in 2016 (see Note 7 regarding capitalized leases)

 

$

22,794

 

 

$

25,246

 

Revolving credit and on-demand credit facility

 

 

438,100

 

 

 

469,700

 

Term Loan A, net of unamortized discount of $708 in 2017 and $1,151 in 2016

 

 

1,774,607

 

 

 

1,862,915

 

Accounts receivable securitization program

 

 

419,500

 

 

 

398,700

 

3.75% Senior Secured Notes due 2019, net of unamortized discount of $69 in 2017 and $112 in 2016

 

 

299,931

 

 

 

299,888

 

4.75% Senior Secured Notes due 2022, including unamortized premium of $4,430 in 2017 and $5,400 in 2016 and net of unamortized discount of $124 in 2017 and $150 in 2016

 

 

704,306

 

 

 

705,250

 

5.00% Senior Secured Notes due 2026

 

 

400,000

 

 

 

400,000

 

Total debt before unamortized financing costs

 

 

4,059,238

 

 

 

4,161,699

 

Less-Unamortized financing costs

 

 

(19,229

)

 

 

(25,574

)

Total debt after unamortized financing costs

 

 

4,040,009

 

 

 

4,136,125

 

Less-Amounts due within one year (net of unamortized financing costs)

 

 

(545,619

)

 

 

(105,895

)

Long-term debt

 

$

3,494,390

 

 

$

4,030,230

 

 

Aggregate Scheduled Maturities of Debt Outstanding

The aggregate scheduled maturities of our total debt outstanding as of December 31, 2017 are as follows:

 

 

 

(000s)

 

2018

 

$

545,885

 

2019

 

 

2,391,033

 

2020

 

 

1,650

 

2021

 

 

1,696

 

2022

 

 

706,470

 

Later

 

 

412,504

 

Total maturities before unamortized financing costs

 

 

4,059,238

 

Less-Unamortized financing costs

 

 

(19,229

)

Total

 

$

4,040,009