XML 34 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Plan
12 Months Ended
Dec. 31, 2017
Compensation And Retirement Disclosure [Abstract]  
Pension Plan

10) PENSION PLAN

We maintain contributory and non-contributory retirement plans for eligible employees. Our contributions to the contributory plan amounted to $50.1 million, $45.7 million and $40.7 million in 2017, 2016 and 2015, respectively. The non-contributory plan is a defined benefit pension plan which covers employees of one of our subsidiaries. The benefits are based on years of service and the employee’s highest compensation for any five years of employment. Our funding policy is to contribute annually at least the minimum amount that should be funded in accordance with the provisions of ERISA.

For defined benefit pension plans, the benefit obligation is the “projected benefit obligation”, the actuarial present value, as of December 31 measurement date, of all benefits attributed by the pension benefit formula to employee service rendered to that date.  The amount of benefit to be paid depends on a number of future events incorporated into the pension benefit formula, including estimates of the average life of employees/survivors and average years of service rendered.  It is measured based on assumptions concerning future interest rates and future compensation levels. The following table shows the reconciliation of the defined benefit pension plan as of December 31, 2017 and 2016:

 

 

 

2017

 

 

2016

 

 

 

(000s)

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

109,677

 

 

$

106,839

 

Actual return (loss) on plan assets

 

 

15,533

 

 

 

8,858

 

Benefits paid

 

 

(5,846

)

 

 

(5,651

)

Administrative expenses

 

 

(697

)

 

 

(369

)

Fair value of plan assets at end of year

 

$

118,667

 

 

$

109,677

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

110,949

 

 

$

118,180

 

Service cost

 

 

721

 

 

 

926

 

Interest cost

 

 

4,465

 

 

 

4,997

 

Benefits paid

 

 

(5,846

)

 

 

(5,651

)

Actuarial (gain) loss

 

 

5,767

 

 

 

(7,503

)

Benefit obligation at end of year

 

$

116,056

 

 

$

110,949

 

Amounts recognized in the Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

Other non-current assets

 

 

2,611

 

 

 

 

 

Other non-current liabilities

 

 

 

 

 

 

1,272

 

Total amounts recognized at end of year

 

$

2,611

 

 

$

1,272

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(000s)

 

Components of net periodic cost (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

721

 

 

$

926

 

 

$

1,051

 

Interest cost

 

 

4,465

 

 

 

4,997

 

 

 

4,912

 

Expected return on plan assets

 

 

(5,862

)

 

 

(5,708

)

 

 

(6,254

)

Amortization of actuarial loss

 

 

863

 

 

 

3,072

 

 

 

3,164

 

Net periodic cost

 

$

187

 

 

$

3,287

 

 

$

2,873

 

 

 

 

2017

 

2016

Measurement Dates

 

 

 

 

Benefit obligations

 

12/31/2017

 

12/31/2016

Fair value of plan assets

 

12/31/2017

 

12/31/2016

 

 

 

2017

 

 

2016

 

Weighted average assumptions as of December 31

 

 

 

 

 

 

 

 

Discount rate

 

 

3.60

%

 

 

4.14

%

Rate of compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

 

2017

 

 

2016

 

 

2015

 

Weighted-average assumptions for net periodic benefit

   cost calculations

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.14

%

 

 

4.34

%

 

 

3.95

%

Expected long-term rate of return on plan assets

 

 

5.50

%

 

 

5.50

%

 

 

5.50

%

Rate of compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

4.00

%

 

The accumulated benefit obligation for our pension plan represents the actuarial present value of benefits based on employee service and compensation as of a certain date and does not include an assumption about future compensation levels.  The accumulated benefit obligation for our plan was $115.9 million and $110.6 million as of December 31, 2017 and 2016, respectively. As of December 31, 2017, the fair value of plan assets exceed the accumulated benefit obligation by $2.7 million. As of December 31, 2016, the accumulated benefit obligation exceeded the fair value of plan assets by $0.9 million.

We estimate that there will be no net loss or prior service cost amortized from accumulated other comprehensive income during 2018.

In May, 2015, the FASB issued ASU No. 2015-07, "Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its Equivalent)," which is effective for annual reporting periods beginning after December 15, 2015.  The standard removes the requirement to categorize investments for which fair value is measured using the net asset value (NAV) per share practical expedient within the fair value hierarchy.  We have adopted this standard effective January 1, 2016, and applied the guidance retrospectively.  This standard impacts financial statement disclosure only.  In previous reporting periods, we disclosed the full fair value hierarchy and disclosed our pension assets as level 2 within the hierarchy.  Going forward, we will disclose our pension assets by asset category reported using NAV as a practical expedient for comparative years.

The market values of our pension plan assets at December 31, 2017 and December 31, 2016, reported using net asset value as a practical expedient, by asset category are as follows:

 

 

 

2017

 

 

2016

 

Equities:

 

 

 

 

 

 

 

 

U.S. Large Cap

 

$

9,393

 

 

$

8,547

 

U.S. Mid Cap

 

 

2,937

 

 

 

2,651

 

U.S. Small Cap

 

 

3,005

 

 

 

2,669

 

International Developed

 

 

7,213

 

 

 

6,534

 

Emerging Markets

 

 

4,792

 

 

 

4,360

 

Fixed income:

 

 

 

 

 

 

 

 

Core Fixed Income

 

 

25,915

 

 

 

23,719

 

Long Duration Fixed Income

 

 

62,522

 

 

 

58,312

 

Real Estate:

 

 

 

 

 

 

 

 

REIT Fund

 

 

2,370

 

 

 

2,216

 

Cash/Currency:

 

 

 

 

 

 

 

 

Cash Equivalents

 

 

520

 

 

 

669

 

Total market value

 

$

118,667

 

 

$

109,677

 

 

To develop the expected long-term rate of return on plan assets assumption, we considered the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of the pension portfolio.

The following table shows expected benefit payments for the years ended December 31, 2018 through 2027 for our defined pension plan. There will be benefit payments under this plan beyond 2027.

 

Estimated Future Benefit Payments (000s)

 

 

 

 

2018

 

$

6,376

 

2019

 

 

6,578

 

2020

 

 

6,705

 

2021

 

 

6,789

 

2022

 

 

6,841

 

2023-2027

 

 

34,230

 

Total

 

$

67,519

 

 

 

 

2017

 

 

2016

 

Plan Assets

 

 

 

 

 

 

 

 

Asset Category

 

 

 

 

 

 

 

 

Equity securities

 

 

23

%

 

 

23

%

Fixed income securities

 

 

75

%

 

 

75

%

Other

 

 

2

%

 

 

2

%

Total

 

 

100

%

 

 

100

%

 

Investment Policy, Guidelines and Objectives have been established for the defined benefit pension plan. The investment policy is in keeping with the fiduciary requirements under existing federal laws and managed in accordance with the Prudent Investor Rule. Total portfolio risk is regularly evaluated and compared to that of the plan’s policy target allocation and judged on a relative basis over a market cycle. The following asset allocation policy and ranges have been established in accordance with the overall risk and return objectives of the portfolio:

 

 

 

As of 12/31/2017

 

 

Permitted Range

Total Equity

 

 

23

%

 

10-30%

Total Fixed Income

 

 

75

%

 

70-90%

Other

 

 

2

%

 

0-10%

 

In accordance with the investment policy, the portfolio will invest in high quality, large and small capitalization companies traded on national exchanges, and investment grade securities. The investment managers will not write or buy options for speculative purposes; securities may not be margined or sold short. The manager may employ futures or options for the purpose of hedging exposure, and will not purchase unregistered sectors, private placements, partnerships or commodities.