XML 38 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Uncompensated Care

The following table shows the amounts recorded at our acute care hospitals for charity care and uninsured discounts, based on charges at established rates, for the years ended December 31, 2016, 2015 and 2014:

 

 

 

(dollar amounts in thousands)

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Charity care

 

$

733,585

 

 

 

50

%

 

$

506,571

 

 

 

42

%

 

$

515,435

 

 

 

45

%

Uninsured discounts

 

 

720,205

 

 

 

50

%

 

 

696,463

 

 

 

58

%

 

 

620,587

 

 

 

55

%

Total uncompensated care

 

$

1,453,790

 

 

 

100

%

 

$

1,203,034

 

 

 

100

%

 

$

1,136,022

 

 

 

100

%

 

Estimated Cost of Providing Uncompensated Care

The estimated cost of providing uncompensated care, as reflected below, were based on a calculation which multiplied the percentage of operating expenses for our acute care hospitals to gross charges for those hospitals by the above-mentioned total uncompensated care amounts. The percentage of cost to gross charges is calculated based on the total operating expenses for our acute care facilities divided by gross patient service revenue for those facilities. An increase in the level of uninsured patients to our facilities and the resulting adverse trends in the provision for doubtful accounts and uncompensated care provided could have a material unfavorable impact on our future operating results.

 

 

 

(amounts in thousands)

 

 

 

2016

 

 

2015

 

 

2014

 

Estimated cost of providing charity care

 

$

107,887

 

 

$

77,557

 

 

$

78,475

 

Estimated cost of providing uninsured discounts related care

 

 

105,920

 

 

 

106,630

 

 

 

94,484

 

Estimated cost of providing uncompensated care

 

$

213,807

 

 

$

184,187

 

 

$

172,959

 

 

Summary of Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for the two years ended December 31, 2016 were as follows (in thousands):

 

 

 

Acute Care

Services

 

 

Behavioral

Health

Services

 

 

Total

Consolidated

 

Balance, January 1, 2015

 

$

387,099

 

 

$

2,904,114

 

 

$

3,291,213

 

Goodwill acquired during the period

 

 

2,480

 

 

 

316,427

 

 

 

318,907

 

Goodwill divested during the period

 

 

0

 

 

 

(1,497

)

 

 

(1,497

)

Adjustments to goodwill (a)

 

 

(72

)

 

 

(12,437

)

 

 

(12,509

)

Balance, December 31, 2015

 

 

389,507

 

 

 

3,206,607

 

 

 

3,596,114

 

Goodwill acquired during the period

 

 

50,897

 

 

 

183,761

 

 

 

234,658

 

Adjustments to goodwill (a)

 

 

(110

)

 

 

(46,556

)

 

 

(46,666

)

Balance, December 31, 2016

 

$

440,294

 

 

$

3,343,812

 

 

$

3,784,106

 

 

Amounts Recognized in AOCI

The amounts recognized in AOCI for the two years ended December 31, 2016 were as follows (in thousands):

 

 

 

Net Unrealized

Gains (Losses) on

Effective Cash

Flow Hedges

 

 

Foreign

Currency

Translation

Adjustment

 

 

Unrealized loss on marketable security

 

 

Minimum

Pension

Liability

 

 

Total

AOCI

 

Balance, January 1, 2015, net of income tax

 

$

(3,247

)

 

$

(2,431

)

 

$

 

 

$

(19,554

)

 

$

(25,232

)

2015 activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax amount

 

 

4,634

 

 

 

(1,728

)

 

 

 

 

 

2,177

 

 

 

5,083

 

Income tax effect

 

 

(2,163

)

 

 

 

 

 

 

 

 

(817

)

 

 

(2,980

)

Change, net of income tax

 

 

2,471

 

 

 

(1,728

)

 

 

 

 

 

1,360

 

 

 

2,103

 

Balance, January 1, 2016, net of income tax

 

 

(776

)

 

 

(4,159

)

 

 

 

 

 

(18,194

)

 

 

(23,129

)

2016 activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax amount

 

 

1,271

 

 

 

(10,038

)

 

 

(2,229

)

 

 

13,356

 

 

 

2,360

 

Income tax effect

 

 

(476

)

 

 

 

 

 

831

 

 

 

(5,003

)

 

 

(4,648

)

Change, net of income tax

 

 

795

 

 

 

(10,038

)

 

 

(1,398

)

 

 

8,353

 

 

 

(2,288

)

Balance, December 31, 2016, net of income tax

 

$

19

 

 

$

(14,197

)

 

$

(1,398

)

 

$

(9,841

)

 

$

(25,417

)

 

Computation of Basic and Diluted Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share, for the periods indicated:

 

 

 

Twelve Months Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

747,171

 

 

$

750,698

 

 

$

604,996

 

Less: Net income attributable to noncontrolling interest

 

 

(44,762

)

 

 

(70,170

)

 

 

(59,653

)

Less: Net income attributable to unvested restricted share

   grants

 

 

(314

)

 

 

(281

)

 

 

(236

)

Net income attributable to UHS—basic and diluted

 

$

702,095

 

 

$

680,247

 

 

$

545,107

 

Basic earnings per share attributable to UHS:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares—basic

 

 

97,208

 

 

 

98,797

 

 

 

98,826

 

Total basic earnings per share

 

$

7.22

 

 

$

6.89

 

 

$

5.52

 

Diluted earnings per share attributable to UHS:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

97,208

 

 

 

98,797

 

 

 

98,826

 

Net effect of dilutive stock options and grants based

   on the treasury stock method

 

 

1,172

 

 

 

1,897

 

 

 

1,718

 

Weighted average number of common shares and

   equivalents—diluted

 

 

98,380

 

 

 

100,694

 

 

 

100,544

 

Total diluted earnings per share

 

$

7.14

 

 

$

6.76

 

 

$

5.42