XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share Data ("EPS") and Stock Based Compensation
9 Months Ended
Sep. 30, 2016
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Earnings Per Share Data ("EPS") and Stock Based Compensation

(7) Earnings Per Share Data (“EPS”) and Stock Based Compensation

Basic earnings per share are based on the weighted average number of common shares outstanding during the period. Diluted earnings per share are based on the weighted average number of common shares outstanding during the period adjusted to give effect to common stock equivalents.

The following table sets forth the computation of basic and diluted earnings per share for classes A, B, C and D common stockholders for the periods indicated (in thousands, except per share data):

 

 

 

Three months ended

September 30,

 

 

Nine months ended

September 30,

 

 

 

(amounts in thousands)

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Basic and Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to UHS

 

$

151,865

 

 

$

150,287

 

 

$

528,201

 

 

$

506,779

 

Less: Net income attributable to unvested restricted share

   grants

 

 

(69

)

 

 

(82

)

 

 

(242

)

 

 

(221

)

Net income attributable to UHS – basic and diluted

 

$

151,796

 

 

$

150,205

 

 

$

527,959

 

 

$

506,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares - basic

 

 

97,118

 

 

 

98,858

 

 

 

97,278

 

 

 

98,924

 

Net effect of dilutive stock options and grants based on the

   treasury stock method

 

 

1,203

 

 

 

2,301

 

 

 

1,257

 

 

 

1,987

 

Weighted average number of common shares and

   equivalents - diluted

 

 

98,321

 

 

 

101,159

 

 

 

98,535

 

 

 

100,911

 

Earnings per basic share attributable to UHS:

 

$

1.56

 

 

$

1.52

 

 

$

5.43

 

 

$

5.12

 

Earnings per diluted share attributable to UHS:

 

$

1.54

 

 

$

1.48

 

 

$

5.36

 

 

$

5.02

 

 

The “Net effect of dilutive stock options and grants based on the treasury stock method”, for all periods presented above, excludes certain outstanding stock options applicable to each period since the effect would have been anti-dilutive. There were no significant anti-dilutive stock options during the three months ended September 30, 2016.  The excluded weighted-average stock options totaled 2.0 million for the nine months ended September 30, 2016.  There were no significant anti-dilutive stock options during the three months ended September 30, 2015.  The excluded weighted-average stock options totaled 987,000 for the nine months ended September 30, 2015.  All classes of our common stock have the same dividend rights.

Stock-Based Compensation: During the three-month periods ended September 30, 2016 and 2015, compensation cost of $11.1 million and $9.2 million, respectively, was recognized related to outstanding stock options. During the nine-month periods ended September 30, 2016 and 2015, compensation cost of $34.7 million and $28.7 million, respectively, was recognized related to outstanding stock options. In addition, during the three-month periods ended September 30, 2016 and 2015, compensation cost of approximately $390,000 and $304,000, respectively, was recognized related to restricted stock.  During the nine-month periods ended September 30, 2016 and 2015, compensation cost of approximately $1.0 million and $796,000, respectively, was recognized related to restricted stock.  As of September 30, 2016 there was $93.5 million of unrecognized compensation cost related to unvested options and restricted stock which is expected to be recognized over the remaining weighted average vesting period of 2.8 years. There were 2,867,050 stock options granted (net of cancellations) during the first nine months of 2016 with a weighted-average grant date fair value of $23.79 per share.

The expense associated with share-based compensation arrangements is a non-cash charge. In the Consolidated Statements of Cash Flows, share-based compensation expense is an adjustment to reconcile net income to cash provided by operating activities and aggregated to $36.4 million and $30.1 million during the nine-month periods ended September 30, 2016 and 2015, respectively. In accordance with ASC 718, excess income tax benefits related to stock based compensation are classified as cash inflows from financing activities on the Consolidated Statement of Cash Flows. During the first nine months of 2016 and 2015, we generated $36.4 million and $29.3 million, respectively, of excess income tax benefits related to stock based compensation which are reflected as cash inflows from financing activities in our Consolidated Statements of Cash Flows.