XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest
Common Stock
Class A
Common Stock
Class B
Common Stock
Class C
Common Stock
Class D
Cumulative Dividends
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
UHS Common Stockholders' Equity
Noncontrolling Interest
Balance at Dec. 31, 2023 $ 6,196,715   $ 66 $ 599 $ 7 $ 0 $ (659,890) $ 6,798,930 $ 9,289 $ 6,149,001 $ 47,714
Balance at Dec. 31, 2023   $ 5,191                  
Common Stock                      
Issued/(converted) 11,031     11       11,020   11,031  
Repurchased, including excise tax (424,077)     (21)       (424,056)   (424,077)  
Restricted share-based compensation expense 30,746             30,746   30,746  
Dividends paid and accrued (40,597)           (40,597)     (40,597)  
Stock option expense 41,025             41,025   41,025  
Distributions to noncontrolling interests (5,142) (649)                 (5,142)
Purchase (sale) of ownership interests by (from) minority members 17,537                   17,537
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 824,981 1,081           809,700   809,700 15,281
Other               (17) 17    
Foreign currency translation adjustments, net of income tax 28,867               28,867 28,867  
Subtotal - comprehensive income 853,848             809,683 28,884 838,567 15,281
Subtotal attributable to redeemable noncontrolling interest   1,081                  
Balance at Sep. 30, 2024 6,681,086   66 589 7 0 (700,487) 7,267,348 38,173 6,605,696 75,390
Balance at Sep. 30, 2024   5,623                  
Balance at Jun. 30, 2024 6,550,805   66 594 7 0 (687,015) 7,162,908 8,812 6,485,372 65,433
Balance at Jun. 30, 2024   5,418                  
Common Stock                      
Issued/(converted) 3,637     3       3,634   3,637  
Repurchased, including excise tax (184,139)     (8)       (184,131)   (184,139)  
Restricted share-based compensation expense 12,867             12,867   12,867  
Dividends paid and accrued (13,472)           (13,472)     (13,472)  
Stock option expense 13,356             13,356   13,356  
Distributions to noncontrolling interests (702)                   (702)
Purchase (sale) of ownership interests by (from) minority members 3,668                   3,668
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 265,705 205           258,714   258,714 6,991
Foreign currency translation adjustments, net of income tax 29,361               29,361 29,361  
Subtotal - comprehensive income 295,066             258,714 29,361 288,075 6,991
Subtotal attributable to redeemable noncontrolling interest   205                  
Balance at Sep. 30, 2024 6,681,086   66 589 7 0 (700,487) 7,267,348 38,173 6,605,696 75,390
Balance at Sep. 30, 2024   5,623                  
Balance at Dec. 31, 2024 6,749,523   66 577 7 0 (713,705) 7,372,061 7,201 6,666,207 83,316
Balance at Dec. 31, 2024   13,293                  
Common Stock                      
Issued/(converted) 12,298     9       12,289   12,298  
Repurchased, including excise tax (620,763)     (35)       (620,728)   (620,763)  
Restricted share-based compensation expense 43,722             43,722   43,722  
Dividends paid and accrued (39,067)           (39,067)     (39,067)  
Stock option expense 25,671             25,671   25,671  
Reclass of noncontrolling interests to redeemable noncontrolling interests (38,523) 38,523                 (38,523)
Change in redemption amount of redeemable noncontrolling interest (2,312) 2,312           (2,312)   (2,312)  
Distributions to noncontrolling interests (8,016) (2,395)                 (8,016)
Purchase (sale) of ownership interests by (from) minority members 10,150 8,635                 10,150
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 1,056,732 6,614           1,042,855   1,042,855 13,877
Foreign currency translation adjustments, net of income tax 41,082               41,082 41,082  
Subtotal - comprehensive income 1,097,814             1,042,855 41,082 1,083,937 13,877
Subtotal attributable to redeemable noncontrolling interest   6,614                  
Balance at Sep. 30, 2025 7,230,497   66 551 7 0 (752,772) 7,873,558 48,283 7,169,693 60,804
Balance at Sep. 30, 2025 67,000 66,982                  
Balance at Jun. 30, 2025 7,085,513   66 564 7 0 (740,083) 7,711,745 57,749 7,030,048 55,465
Balance at Jun. 30, 2025   59,569                  
Common Stock                      
Issued/(converted) 3,983     1       3,982   3,983  
Repurchased, including excise tax (239,673)     (14)       (239,659)   (239,673)  
Restricted share-based compensation expense 16,410             16,410   16,410  
Dividends paid and accrued (12,689)           (12,689)     (12,689)  
Stock option expense 8,123             8,123   8,123  
Distributions to noncontrolling interests (789)                   (789)
Purchase (sale) of ownership interests by (from) minority members 2,989 4,403                 2,989
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 376,096 3,010           372,957   372,957 3,139
Foreign currency translation adjustments, net of income tax (9,466)               (9,466) (9,466)  
Subtotal - comprehensive income 366,630             372,957 (9,466) 363,491 3,139
Subtotal attributable to redeemable noncontrolling interest   3,010                  
Balance at Sep. 30, 2025 7,230,497   $ 66 $ 551 $ 7 $ 0 $ (752,772) $ 7,873,558 $ 48,283 $ 7,169,693 $ 60,804
Balance at Sep. 30, 2025 $ 67,000 $ 66,982