XML 105 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Common Stock (Tables)
12 Months Ended
Dec. 31, 2014
Information Related to Stock Repurchase Programs

The following schedule provides information related to our stock repurchase program for each of the three years ended December 31, 2014. All of the shares repurchased during 2013 and 2012 related to income tax withholding obligations resulting from the exercise of stock options and the vesting of restricted stock grants. No shares were repurchased during 2013 or 2012 pursuant to our publicly announced stock repurchase program. During 2014, 548,192 shares ($58.0 million in the aggregate) were repurchased pursuant to the terms of our recently authorized stock repurchase program and 480,972 shares ($42.7 million in the aggregate) were repurchased in connection with income tax withholding obligations resulting from the exercise of stock options and the vesting of restricted stock grants.

 

  Additional
dollars
authorized
for
repurchase
(in
thousands)
  Total
number of
shares
purchased
  Total
number
of shares
cancelled
  Average
price
paid per
share for
forfeited
restricted
shares
Total
number of
shares
purchased
as part of
publicly
announced
programs
  Average
price pad
per share
for shares
purchased
as part of
publicly
announced
program
  Aggregate
purchase
price paid
(in
thousands)
  Aggregate
purchase
price paid
for shares
purchased
as part of
publicly
announced
program
  Maximum
number
of shares
that may
yet be
purchased
under the
program
  Maximum
number of
dollars
that may
yet be
purchased
under the
program
(in
thousands)
 

Balance as of January 1, 2012

                    767,704        N/A   

2012

    —          433,312        —        N/A     —          N/A      $ 19,154        N/A        767,704        N/A   

2013

    —          427,170        —        N/A     —          N/A      $ 27,201        N/A        767,704        N/A   

2014

  $ 400,000        1,029,164        767,704      N/A     548,192      $ 105.71      $ 100,749      $ 57,950        N/A      $ 342,050   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total for three year period ended December 31, 2014

  $ 400,000        1,889,646        767,704      N/A     548,192      $ 105.71      $ 147,104      $ 57,950       
 

 

 

   

 

 

   

 

 

   

 

 

 

 

   

 

 

   

 

 

   

 

 

     
Weighted-Average Assumptions Fair Value of Option Grants

The weighted-average assumptions reflected below were based upon twenty-one options grants for the five-year period ending December 31, 2014 and eighteen option grants for each of the five-year periods ended December 31, 2013 and 2012.

 

Year Ended December 31,

   2014     2013     2012  

Volatility

     35     36     33

Interest rate

     1     1     1

Expected life (years)

     3.4        3.6        3.5   

Forfeiture rate

     10     11     10

Dividend yield

     0.4     0.5     0.6
Stock Option Activity

The table below summarizes our stock option activity during each of the last three years:

 

Outstanding Options

   Number
of Shares
    Average
Option
Price
     Range
(High-Low)
 

Balance, January 1, 2012

     7,558,945      $ 31.63       $ 54.79-$16.22   

Granted

     2,966,850      $ 37.01       $ 44.83-$36.95   

Exercised

     (2,608,007   $ 23.22       $ 46.97-$16.22   

Cancelled

     (481,550   $ 38.00       $ 46.97-$16.22   
  

 

 

   

 

 

    

 

 

 

Balance, January 1, 2013

  7,436,238    $ 36.31    $ 54.79-$16.22   

Granted

  2,889,750    $ 53.51    $ 79.79-$53.38   

Exercised

  (2,288,666 $ 32.27    $ 54.79-$16.22   

Cancelled

  (416,364 $ 43.93    $ 53.38-$16.22   
  

 

 

   

 

 

    

 

 

 

Balance, January 1, 2014

  7,620,958    $ 43.63    $ 79.79-$30.32   

Granted

  2,845,500    $ 78.65    $ 102.21-$78.17   

Exercised

  (2,277,469 $ 38.50    $ 73.65-$30.32   

Cancelled

  (291,538 $ 55.63    $ 78.17-$36.95   
  

 

 

   

 

 

    

 

 

 

Balance, December 31, 2014

  7,897,451    $ 57.29    $ 102.21-$36.95   
  

 

 

   

 

 

    

 

 

 

Outstanding options vested and exercisable as of December 31, 2014

  1,412,422    $ 43.59    $ 79.79-$36.97   
  

 

 

   

 

 

    

 

 

 
Information about Unvested Options

The following table provides information about unvested options for the year December 31, 2014:

 

     Shares      Weighted
Average
Grant Date
Fair Value
 

Unvested options as of January 1, 2014

     5,864,830       $ 12.12   

Granted

     2,845,500       $ 17.23   

Vested

     (1,937,013    $ 11.90   

Cancelled

     (288,288    $ 13.64   
  

 

 

    

 

 

 

Unvested options as of December 31, 2014

  6,485,029    $ 14.36   
  

 

 

    

 

 

 
Information about all Outstanding Options

The following table provides information regarding all options outstanding at December 31, 2014:

 

     Options
Outstanding
     Options
Exercisable
 

Number of options outstanding

     7,897,451         1,412,422   

Weighted average exercise price

   $ 57.29       $ 43.59   

Aggregate intrinsic value as of December 31, 2014

   $ 426,248,728       $ 95,577,868   

Weighted average remaining contractual life

     2.9         1.8   
Weighted Average Remaining Contractual Life for Options Outstanding and Weighted Average Exercise Price Per Share for Exercisable Options

The weighted average remaining contractual life for options outstanding and weighted average exercise price per share for exercisable options at December 31, 2014 were as follows:

 

Exercise Price

  Options
Outstanding
    Weighted
Average
Exercise Price
Per Share
    Weighted
Average
Remaining
Contractual Life
(in Years)
    Exercisable
Options
    Weighted
Average
Exercise Price
Per Share
    Expected to
Vest
Options (a)
    Weighted
Average
Exercise Price
Per Share
 
  Shares         Shares       Shares    

$36.95 – $43.46

    1,690,463      $ 37.00        2.0        465,688      $ 37.02        1,100,460      $ 36.99   

$43.67 – $46.97

    1,201,213        43.68        1.0        647,025        43.67        497,938        43.68   

$53.38 – $73.65

    2,241,625        53.52        3.0        299,209        53.58        1,745,261        53.51   

$78.17 – $102.21

    2,764,150        78.66        4.2        500        79.79        2,483,140        78.66   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  7,897,451    $ 57.29      2.9      1,412,422    $ 43.59      5,826,799    $ 60.27   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Assumes a weighted average forfeiture rate of 10.2%.