XML 35 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS AND DIVESTITURES (Tables)
12 Months Ended
Dec. 31, 2012
Aggregate Net Purchase Price of Facilities Allocated to Assets and Liabilities Based on their Estimated Fair Values

The aggregate net purchase price of the facilities was allocated to assets and liabilities based on their estimated fair values as follows:

 

     Amount
(000s)
 

Working capital, net

   $ 21,000   

Property, plant & equipment

     60,000   

Goodwill

     446,000   

Other assets

     9,000   

Income tax assets, net of deferred tax liabilities

     (1,000

Other liabilities

     (7,000
  

 

 

 

Cash paid in 2012 for acquisitions

   $ 528,000   
  

 

 

 

 

   

 

 

   

 

 

 

 

The aggregate net purchase price of the facilities was allocated to assets and liabilities based on their estimated fair values as follows:

 

   Amount
(000s)
 

Working capital, net

   $ 60,000   

Assets held for sale

     67,000   

Property, plant & equipment

     932,000   

Goodwill

     1,921,000   

Other assets

     132,000   

Income tax assets, net of deferred tax liabilities

     (14,000

Debt

     (1,082,000

Liabilities held for sale

     (1,000

Redeemable noncontrolling interests

     (5,000

Other liabilities

     (52,000
  

 

 

 

Cash paid in 2010 for acquisitions

   $ 1,958,000   
  

 

 

 
Results of Operations for Former PSI Facilities Reflected as Discontinued Operations

The following table shows the results of operations for Auburn and Peak and the former PSI facilities located in Delaware and Nevada, on a combined basis, which were reflected as discontinued operations during our period of ownership for each of the years presented herein (amounts in thousands):

 

     Year Ended December 31,  
   2012     2011     2010  

Net revenues

   $ 95,226      $ 159,218      $ 126,218   

Income from discontinued operations

     (3,472     10,422        12,109   

Gain on divestiture

     26,419        442        0   
  

 

 

   

 

 

   

 

 

 

Income from discontinued operations, before income tax expense

     22,947        10,864        12,109   

Income tax expense

     (8,688     (4,113     (4,483
  

 

 

   

 

 

   

 

 

 

Income from discontinued operations, net of income tax expense

   $ 14,259      $ 6,751      $ 7,626   
  

 

 

   

 

 

   

 

 

 
Net Purchase Price Allocation to Assets and Liabilities based on their Estimated Fair Value

The aggregate net cash expenditure related to the properties and/or businesses was allocated to assets and liabilities based on their estimated fair values as follows:

 

     Amount
(000s)
 

Property, plant & equipment

   $ 35,000   

Other assets/deposits

     11,000   

Debt

     (17,000
  

 

 

 

Cash paid in 2011 for acquisitions and deposits

   $ 29,000