XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest
Common Stock
Class A
Common Stock
Class B
Common Stock
Class C
Common Stock
Class D
Cumulative Dividends
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
UHS Common Stockholders' Equity
Noncontrolling Interest
Balance at Dec. 31, 2023 $ 6,196,715   $ 66 $ 599 $ 7 $ 0 $ (659,890) $ 6,798,930 $ 9,289 $ 6,149,001 $ 47,714
Balance at Dec. 31, 2023   $ 5,191                  
Common Stock                      
Issued/(converted) 7,394     8       7,386   7,394  
Repurchased, including excise tax (239,938)     (13)       (239,925)   (239,938)  
Restricted share-based compensation expense 17,879             17,879   17,879  
Dividends paid and accrued (27,125)           (27,125)     (27,125)  
Stock option expense 27,669             27,669   27,669  
Distributions to noncontrolling interests (4,440) (649)                 (4,440)
Purchase (sale) of ownership interests by (from) minority members 13,869                   13,869
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 559,276 876           550,986   550,986 8,290
Other               (17) 17    
Foreign currency translation adjustments, net of income tax (494)               (494) (494)  
Subtotal - comprehensive income 558,782             550,969 (477) 550,492 8,290
Subtotal attributable to redeemable noncontrolling interest   876                  
Balance at Jun. 30, 2024 6,550,805   66 594 7 0 (687,015) 7,162,908 8,812 6,485,372 65,433
Balance at Jun. 30, 2024   5,418                  
Balance at Mar. 31, 2024 6,305,844   66 600 7 0 (673,436) 6,921,547 7,913 6,256,697 49,147
Balance at Mar. 31, 2024   4,987                  
Common Stock                      
Issued/(converted) 3,983     (2)       3,985   3,983  
Repurchased, including excise tax (77,847)     (4)       (77,843)   (77,847)  
Restricted share-based compensation expense 12,779             12,779   12,779  
Dividends paid and accrued (13,579)           (13,579)     (13,579)  
Stock option expense 13,288             13,288   13,288  
Distributions to noncontrolling interests (609)                   (609)
Purchase (sale) of ownership interests by (from) minority members 12,148                   12,148
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 293,899 431           289,152   289,152 4,747
Foreign currency translation adjustments, net of income tax 899               899 899  
Subtotal - comprehensive income 294,798             289,152 899 290,051 4,747
Subtotal attributable to redeemable noncontrolling interest   431                  
Balance at Jun. 30, 2024 6,550,805   66 594 7 0 (687,015) 7,162,908 8,812 6,485,372 65,433
Balance at Jun. 30, 2024   5,418                  
Balance at Dec. 31, 2024 6,749,523   66 577 7 0 (713,705) 7,372,061 7,201 6,666,207 83,316
Balance at Dec. 31, 2024   13,293                  
Common Stock                      
Issued/(converted) 8,315     8       8,307   8,315  
Repurchased, including excise tax (381,090)     (21)       (381,069)   (381,090)  
Restricted share-based compensation expense 27,312             27,312   27,312  
Dividends paid and accrued (26,378)           (26,378)     (26,378)  
Stock option expense 17,548             17,548   17,548  
Reclass of noncontrolling interests to redeemable noncontrolling interests (38,523) 38,523                 (38,523)
Change in redemption amount of redeemable noncontrolling interest (2,312) 2,312           (2,312)   (2,312)  
Distributions to noncontrolling interests (7,227) (2,395)                 (7,227)
Purchase (sale) of ownership interests by (from) minority members 7,161 4,232                 7,161
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 680,636 3,604           669,898   669,898 10,738
Foreign currency translation adjustments, net of income tax 50,548               50,548 50,548  
Subtotal - comprehensive income 731,184             669,898 50,548 720,446 10,738
Subtotal attributable to redeemable noncontrolling interest   3,604                  
Balance at Jun. 30, 2025 7,085,513   66 564 7 0 (740,083) 7,711,745 57,749 7,030,048 55,465
Balance at Jun. 30, 2025 60,000 59,569                  
Balance at Mar. 31, 2025 6,872,410   66 572 7 0 (726,960) 7,489,409 22,510 6,785,604 86,806
Balance at Mar. 31, 2025   13,324                  
Common Stock                      
Issued/(converted) 4,479     1       4,478   4,479  
Repurchased, including excise tax (156,638)     (9)       (156,629)   (156,638)  
Restricted share-based compensation expense 15,470             15,470   15,470  
Dividends paid and accrued (13,123)           (13,123)     (13,123)  
Stock option expense 8,111             8,111   8,111  
Reclass of noncontrolling interests to redeemable noncontrolling interests (38,523) 38,523                 (38,523)
Change in redemption amount of redeemable noncontrolling interest (2,312) 2,312           (2,312)   (2,312)  
Distributions to noncontrolling interests (1,315) (2,395)                 (1,315)
Purchase (sale) of ownership interests by (from) minority members 2,676 4,232                 2,676
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 359,039 3,573           353,218   353,218 5,821
Foreign currency translation adjustments, net of income tax 35,239               35,239 35,239  
Subtotal - comprehensive income 394,278             353,218 35,239 388,457 5,821
Subtotal attributable to redeemable noncontrolling interest   3,573                  
Balance at Jun. 30, 2025 7,085,513   $ 66 $ 564 $ 7 $ 0 $ (740,083) $ 7,711,745 $ 57,749 $ 7,030,048 $ 55,465
Balance at Jun. 30, 2025 $ 60,000 $ 59,569