XML 77 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Additional Information (Detail) - USD ($)
12 Months Ended
Sep. 26, 2024
Dec. 31, 2024
Dec. 31, 2023
Aug. 24, 2021
Sep. 21, 2020
Debt Instrument [Line Items]          
Rate adjustment to one month Eurodollar rate on credit facility borrowings   1.10%      
Initial lease terms of property   12 years      
Financial liability   $ 74,000,000 $ 77,000,000    
Debt instrument carrying amount   4,504,541,000 4,912,469,000    
Fair value of debt   $ 4,200,000,000 4,600,000,000    
ABR-based loans          
Debt Instrument [Line Items]          
Rate adjustment to weighted average federal funds rate for credit facility borrowings   0.50%      
1.65% Senior Secured Notes due 2026          
Debt Instrument [Line Items]          
Senior notes, interest rate   1.65%      
2.65% Senior Secured Notes due 2032          
Debt Instrument [Line Items]          
Senior notes, interest rate   2.65%      
4.625% Senior Secured Notes Due 2029          
Debt Instrument [Line Items]          
Senior notes, issued $ 500,000,000        
Senior notes, interest rate 4.625% 4.625%      
5.050% Senior Secured Notes Due 2034          
Debt Instrument [Line Items]          
Senior notes, issued $ 500,000,000        
Senior notes, interest rate 5.05% 5.05%      
Revolving Credit Facility          
Debt Instrument [Line Items]          
Line of credit facility, borrowing capacity   $ 1,200,000,000      
Line of credit facility, maturity date   Aug. 31, 2026      
Long-Term Line of Credit   $ 130,000,000 495,500,000    
Line of credit facility amount outstanding   130,000,000 495,500,000    
Line of Credit Facility, Maximum Borrowing Capacity   $ 1,200,000,000      
Revolving Credit Facility | One Three Six Month SOFR Rate Plus Index Based Loans          
Debt Instrument [Line Items]          
Rate adjustment to one month Eurodollar rate on credit facility borrowings   0.10%      
Revolving Credit Facility | Letter of Credit          
Debt Instrument [Line Items]          
Line of credit facility, borrowing capacity   $ 125,000,000      
Line of Credit Facility, Maximum Borrowing Capacity   125,000,000      
Tranche A Term Loan          
Debt Instrument [Line Items]          
Decrease in outstanding borrowings   (1,000,000,000)      
Long-Term Line of Credit   1,192,500,000 2,258,750,000    
Line of credit facility amount outstanding   1,192,500,000 $ 2,258,750,000    
Tranche A Term Loan | Maximum          
Debt Instrument [Line Items]          
Line of credit facility, available borrowing capacity $ 1,200,000,000        
Tranche A Term Loan | Quarterly Payment Beginning on December 31,204 Through September 30, 2026          
Debt Instrument [Line Items]          
Scheduled principal payments per quarter   7,500,000      
Tranche A Term Loan | Quarterly Payment Beginning on December 31, 2026 Through June 30, 2029          
Debt Instrument [Line Items]          
Scheduled principal payments per quarter   15,000,000      
Tranche A Term Loan | Payment on September 26, 2029          
Debt Instrument [Line Items]          
Scheduled principal payments per quarter   $ 975,000,000      
Term Loan A | One Month SOFR Rate Plus Index Based Loans [Member]          
Debt Instrument [Line Items]          
Current applicable margins   1.375%      
Term Loan A | ABR-based loans          
Debt Instrument [Line Items]          
Current applicable margins   0.375%      
Term Loan A | Minimum | One Month SOFR Rate Plus Index Based Loans [Member]          
Debt Instrument [Line Items]          
Consolidated Leverage Ratio   0.25%      
Term Loan A | Minimum | One Three Six Month SOFR Rate Plus Index Based Loans          
Debt Instrument [Line Items]          
Consolidated Leverage Ratio   1.25%      
Term Loan A | Maximum | One Month SOFR Rate Plus Index Based Loans [Member]          
Debt Instrument [Line Items]          
Consolidated Leverage Ratio   0.625%      
Term Loan A | Maximum | One Three Six Month SOFR Rate Plus Index Based Loans          
Debt Instrument [Line Items]          
Consolidated Leverage Ratio   1.625%      
New Senior Secured Notes          
Debt Instrument [Line Items]          
Senior notes, issued   $ 3,000,000,000      
New Senior Secured Notes | 1.65% Senior Secured Notes due 2026          
Debt Instrument [Line Items]          
Line of credit facility, maturity date   Sep. 01, 2026      
Senior notes, issued       $ 700,000,000  
Senior notes, interest rate       1.65%  
New Senior Secured Notes | 2.65% Senior Secured Notes due 2032          
Debt Instrument [Line Items]          
Line of credit facility, maturity date   Jan. 15, 2032      
Senior notes, issued       $ 500,000,000  
Senior notes, interest rate       2.65%  
New Senior Secured Notes | 2.65% Senior Secured Notes due 2030          
Debt Instrument [Line Items]          
Line of credit facility, maturity date   Oct. 15, 2030      
Senior notes, issued         $ 800,000,000
Senior notes, interest rate         2.65%
New Senior Secured Notes | 4.625% Senior Secured Notes Due 2029          
Debt Instrument [Line Items]          
Line of credit facility, maturity date   Oct. 15, 2029      
Senior notes, issued $ 500,000,000        
Senior notes, interest rate 4.625%        
New Senior Secured Notes | 5.050% Senior Secured Notes Due 2034          
Debt Instrument [Line Items]          
Line of credit facility, maturity date   Oct. 15, 2034      
Senior notes, issued $ 500,000,000        
Senior notes, interest rate 5.05%        
Amended Revolving Credit Facility          
Debt Instrument [Line Items]          
Line of credit facility, borrowing capacity   $ 1,300,000,000      
Line of credit facility, maturity date Sep. 26, 2029 Sep. 26, 2029      
Long-Term Line of Credit   $ 3,000,000      
Line of credit facility amount outstanding   3,000,000      
Line of credit facility, available borrowing capacity   1,170,000,000      
Line of Credit Facility, Maximum Borrowing Capacity   1,300,000,000      
Amended Revolving Credit Facility | Maximum          
Debt Instrument [Line Items]          
Line of credit facility, borrowing capacity   1,300,000,000      
Line of Credit Facility, Maximum Borrowing Capacity   1,300,000,000      
Amended Revolving Credit Facility | Letter of Credit          
Debt Instrument [Line Items]          
Letters of credit, outstanding   $ 130,000,000