XML 44 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense (Benefit)

Components of income tax expense/(benefit) are as follows (amounts in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Current

 

 

 

 

 

 

 

 

 

Federal

 

$

311,545

 

 

$

202,895

 

 

$

178,666

 

Foreign

 

 

10,962

 

 

 

6,505

 

 

 

14,740

 

State

 

 

45,780

 

 

 

29,677

 

 

 

33,423

 

 

 

 

368,287

 

 

 

239,077

 

 

 

226,829

 

Deferred

 

 

 

 

 

 

 

 

 

Federal

 

 

(28,499

)

 

 

(19,716

)

 

 

(9,935

)

Foreign

 

 

(1,318

)

 

 

3,367

 

 

 

(1,509

)

State

 

 

(3,643

)

 

 

(1,609

)

 

 

(6,107

)

 

 

 

(33,460

)

 

 

(17,958

)

 

 

(17,551

)

Total

 

$

334,827

 

 

$

221,119

 

 

$

209,278

 

Reconciliation Between Federal Statutory Rate and Effective Tax Rate

A reconciliation between the federal statutory rate and the effective tax rate is as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Federal statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal income tax benefit

 

 

2.3

%

 

 

2.4

%

 

 

2.4

%

Tax effects of foreign operations

 

 

-0.5

%

 

 

-0.7

%

 

 

-0.3

%

Tax benefit from settlement of employee equity awards

 

 

-0.8

%

 

 

0.4

%

 

 

0.1

%

Other items

 

 

0.7

%

 

 

0.4

%

 

 

0.5

%

Impact of income attributable to noncontrolling interests

 

 

-0.3

%

 

 

0.0

%

 

 

0.5

%

Effective tax rate

 

 

22.4

%

 

 

23.5

%

 

 

24.2

%

Components of Deferred Taxes

The components of deferred taxes are as follows (amounts in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

 

2023

 

 

Assets

 

 

 

Liabilities

 

 

 

Assets

 

 

 

Liabilities

 

Self-insurance reserves

$

 

131,945

 

 

$

 

 

$

 

118,824

 

 

$

 

 

Compensation accruals

 

 

80,673

 

 

 

 

 

 

 

81,747

 

 

 

 

 

Doubtful accounts and other reserves

 

 

136,067

 

 

 

 

 

 

 

123,634

 

 

 

 

 

Other currently non-deductible accrued liabilities

 

 

19,492

 

 

 

 

 

 

 

19,926

 

 

 

 

 

Depreciable and amortizable assets

 

 

 

 

 

 

278,412

 

 

 

 

 

 

 

280,678

 

Operating lease liabilities

 

 

105,444

 

 

 

 

 

 

 

 

106,590

 

 

 

 

 

Right of use assets-operating leases

 

 

 

 

 

 

97,925

 

 

 

 

 

 

 

 

101,853

 

State and foreign net operating loss carryforwards and other state and foreign deferred tax assets

 

 

111,388

 

 

 

 

 

 

 

96,117

 

 

 

 

 

Net pension liabilities – OCI only

 

 

121

 

 

 

 

 

 

 

701

 

 

 

 

 

Other liabilities

 

 

 

 

 

 

7,654

 

 

 

 

 

 

 

 

6,715

 

$

 

585,130

 

 

$

 

383,991

 

$

 

547,539

 

 

$

 

389,246

 

Valuation allowance

 

 

(82,690

)

 

 

 

0

 

 

 

(72,667

)

 

 

 

0

 

Total deferred income taxes

$

 

502,440

 

 

$

 

383,991

 

$

 

474,872

 

 

$

 

389,246

 

Reconciliation of Unrecognized Tax Benefits

The tabular reconciliation of unrecognized tax benefits for the years ended December 31, 2024, 2023 and 2022 is as follows (amounts in thousands):

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Balance at January 1,

 

$

2,850

 

 

$

2,727

 

 

$

2,544

 

Additions based on tax positions related to the current year

 

 

500

 

 

 

500

 

 

 

500

 

Additions for tax positions of prior years

 

 

189

 

 

 

180

 

 

 

159

 

Reductions for tax positions of prior years

 

 

(677

)

 

 

(557

)

 

 

(461

)

Settlements

 

 

0

 

 

 

0

 

 

 

(15

)

Balance at December 31,

 

$

2,862

 

 

$

2,850

 

 

$

2,727