XML 13 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest
Common Stock
Class A
Common Stock
Class B
Common Stock
Class C
Common Stock
Class D
Cumulative Dividends
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
UHS Common Stockholders' Equity
Noncontrolling Interest
Balance at Dec. 31, 2022 $ 5,965,350   $ 66 $ 637 $ 7 $ 0 $ (604,127) $ 6,533,667 $ (9,668) $ 5,920,582 $ 44,768
Balance at Dec. 31, 2022   $ 4,695                  
Common Stock                      
Issued/(converted) 9,950     7       9,943   9,950  
Repurchased, including excise tax (389,011)     (29)       (388,982)   (389,011)  
Restricted share-based compensation expense 16,395             16,395   16,395  
Dividends paid and accrued (42,147)           (42,147)     (42,147)  
Stock option expense 48,337             48,337   48,337  
Distributions to noncontrolling interests (4,208) (1,050)                 (4,208)
Purchase (sale) of ownership interests by (from) minority members 3,814                   3,814
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 498,611 1,074           501,417   501,417 (2,806)
Foreign currency translation adjustments, net of income tax (608)               (608) (608)  
Subtotal - comprehensive income 498,003             501,417 (608) 500,809 (2,806)
Subtotal attributable to redeemable noncontrolling interest   1,074                  
Balance at Sep. 30, 2023 6,106,483   66 615 7 0 (646,274) 6,720,777 (10,276) 6,064,915 41,568
Balance at Sep. 30, 2023   4,719                  
Balance at Jun. 30, 2023 6,128,759   66 628 7 0 (632,473) 6,705,525 13,429 6,087,182 41,577
Balance at Jun. 30, 2023   4,213                  
Common Stock                      
Issued/(converted) 3,244     1       3,243   3,244  
Repurchased, including excise tax (177,334)     (14)       (177,320)   (177,334)  
Restricted share-based compensation expense 6,132             6,132   6,132  
Dividends paid and accrued (13,801)           (13,801)     (13,801)  
Stock option expense 16,208             16,208   16,208  
Distributions to noncontrolling interests (523)                   (523)
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 167,503 506           166,989   166,989 514
Foreign currency translation adjustments, net of income tax (23,705)               (23,705) (23,705)  
Subtotal - comprehensive income 143,798             166,989 (23,705) 143,284 514
Subtotal attributable to redeemable noncontrolling interest   506                  
Balance at Sep. 30, 2023 6,106,483   66 615 7 0 (646,274) 6,720,777 (10,276) 6,064,915 41,568
Balance at Sep. 30, 2023   4,719                  
Balance at Dec. 31, 2023 6,196,715   66 599 7 0 (659,890) 6,798,930 9,289 6,149,001 47,714
Balance at Dec. 31, 2023   5,191                  
Common Stock                      
Issued/(converted) 11,031     11       11,020   11,031  
Repurchased, including excise tax (424,077)     (21)       (424,056)   (424,077)  
Restricted share-based compensation expense 30,746             30,746   30,746  
Dividends paid and accrued (40,597)           (40,597)     (40,597)  
Stock option expense 41,025             41,025   41,025  
Distributions to noncontrolling interests   (649)                  
Distributions to noncontrolling interests (5,142)                   (5,142)
Purchase (sale) of ownership interests by (from) minority members 17,537                   17,537
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 824,981 1,081           809,700   809,700 15,281
Other               (17) 17    
Foreign currency translation adjustments, net of income tax 28,867               28,867 28,867  
Subtotal - comprehensive income 853,848             809,683 28,884 838,567 15,281
Subtotal attributable to redeemable noncontrolling interest   1,081                  
Balance at Sep. 30, 2024 6,681,086   66 589 7 0 (700,487) 7,267,348 38,173 6,605,696 75,390
Balance at Sep. 30, 2024 6,000 5,623                  
Balance at Jun. 30, 2024 6,550,805   66 594 7 0 (687,015) 7,162,908 8,812 6,485,372 65,433
Balance at Jun. 30, 2024   5,418                  
Common Stock                      
Issued/(converted) 3,637     3       3,634   3,637  
Repurchased, including excise tax (184,139)     (8)       (184,131)   (184,139)  
Restricted share-based compensation expense 12,867             12,867   12,867  
Dividends paid and accrued (13,472)           (13,472)     (13,472)  
Stock option expense 13,356             13,356   13,356  
Distributions to noncontrolling interests (702)                   (702)
Purchase (sale) of ownership interests by (from) minority members 3,668                   3,668
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 265,705 205           258,714   258,714 6,991
Foreign currency translation adjustments, net of income tax 29,361               29,361 29,361  
Subtotal - comprehensive income 295,066             258,714 29,361 288,075 6,991
Subtotal attributable to redeemable noncontrolling interest   205                  
Balance at Sep. 30, 2024 6,681,086   $ 66 $ 589 $ 7 $ 0 $ (700,487) $ 7,267,348 $ 38,173 $ 6,605,696 $ 75,390
Balance at Sep. 30, 2024 $ 6,000 $ 5,623