XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Components of Lease Expense

The components of lease expense for the years ended December 31, 2023, 2022 and 2021 are as follows (in thousands):

 

Twelve months ended
December 31,

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

Operating lease cost

$

99,812

 

 

$

90,326

 

 

$

77,420

 

Variable and short term lease cost (a)

 

41,214

 

 

 

41,300

 

 

 

41,443

 

Total lease and rental expense

$

141,026

 

 

$

131,626

 

 

$

118,863

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of property under capital lease

$

4,998

 

 

$

5,110

 

 

$

3,626

 

Interest on debt of property under capital lease

 

3,771

 

 

 

3,903

 

 

 

4,124

 

Total finance lease cost

$

8,769

 

 

$

9,013

 

 

$

7,750

 

(a)
Includes equipment, month-to-month and leases with a maturity of less than 12 months.
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the years ended December 31, 2023, 2022 and 2021 are as follows (in thousands):

 

 

Twelve months ended
December 31,

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

129,299

 

 

$

124,704

 

 

$

118,433

 

Operating cash flows from finance leases

$

3,832

 

 

$

3,963

 

 

$

4,612

 

Financing cash flows from finance leases

$

3,817

 

 

$

3,454

 

 

$

2,849

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Operating leases

$

62,223

 

 

$

163,679

 

 

$

95,805

 

Finance leases

$

452

 

 

$

1,066

 

 

$

28,600

 

 

 

Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheets information related to leases as of December 31, 2023 and 2022 are as follows (in thousands):

 

 

December 31,

 

 

December 31,

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Operating Leases

 

 

 

 

 

Right of use assets-operating leases

$

433,962

 

 

$

454,650

 

 

 

 

 

 

 

Operating lease liabilities

$

71,600

 

 

$

67,776

 

Operating lease liabilities noncurrent

 

382,559

 

 

 

395,522

 

Total operating lease liabilities

$

454,159

 

 

$

463,298

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

Property and equipment

$

101,318

 

 

$

102,494

 

Accumulated depreciation

 

(38,423

)

 

 

(34,455

)

Property and equipment, net

$

62,895

 

 

$

68,039

 

 

 

 

 

 

 

Current maturities of long-term debt

$

3,050

 

 

$

3,046

 

Long-term debt

 

69,643

 

 

 

72,549

 

Total finance lease liabilities

$

72,693

 

 

$

75,595

 

 

 

 

 

 

 

Weighted Average remaining lease term, years

 

 

 

 

 

Operating leases

 

16.5

 

 

 

16.1

 

Finance leases

 

20.0

 

 

 

20.7

 

 

 

 

 

 

 

Weighted Average discount rate

 

 

 

 

 

Operating leases

 

5.2

%

 

 

5.0

%

Finance leases

 

5.5

%

 

 

5.4

%

Future Maturities of Lease Liabilities

Future maturities of lease liabilities as of December 31, 2023 are as follows (in thousands):

 

Operating Leases

 

 

Finance Leases

 

Year ending December 31,

 

 

 

 

 

2024

$

84,621

 

 

$

6,716

 

2025

 

77,848

 

 

 

5,943

 

2026

 

68,363

 

 

 

5,948

 

2027

 

50,291

 

 

 

6,104

 

2028

 

38,042

 

 

 

6,265

 

Later years

 

595,748

 

 

 

95,309

 

Total lease payments

 

914,913

 

 

 

126,285

 

less imputed interest

 

(460,754

)

 

 

(53,592

)

Total

$

454,159

 

 

$

72,693