XML 33 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Pension Plan
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Pension Plan

11) PENSION PLAN

We maintain contributory and non-contributory retirement plans for eligible employees. Our contributions to the contributory plan amounted to $73.9 million, $72.0 million and $69.8 million in 2023, 2022 and 2021, respectively. The non-contributory plan is a defined benefit pension plan which covers employees of one of our subsidiaries. The benefits are based on years of service and the employee’s highest compensation for any five years of employment. Our funding policy is to contribute annually at least the minimum amount that should be funded in accordance with the provisions of ERISA.

For defined benefit pension plans, the benefit obligation is the “projected benefit obligation”, the actuarial present value, as of December 31 measurement date, of all benefits attributed by the pension benefit formula to employee service rendered to that date. The amount of benefit to be paid depends on a number of future events incorporated into the pension benefit formula, including estimates of the average life of employees/survivors and average years of service rendered. It is measured based on assumptions

concerning future interest rates and future compensation levels. The following table shows the reconciliation of the defined benefit pension plan as of December 31, 2023 and 2022:

 

 

2023

 

 

2022

 

 

 

(000s)

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

96,627

 

 

$

127,360

 

Actual return (loss) on plan assets

 

 

8,779

 

 

 

(23,674

)

Benefits paid

 

 

(6,417

)

 

 

(6,448

)

Administrative expenses

 

 

(574

)

 

 

(611

)

Fair value of plan assets at end of year

 

$

98,415

 

 

$

96,627

 

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

87,277

 

 

$

116,034

 

Service cost

 

 

803

 

 

 

607

 

Interest cost

 

 

4,118

 

 

 

2,836

 

Benefits paid

 

 

(6,417

)

 

 

(6,448

)

Actuarial (gain) loss

 

 

(156

)

 

 

(25,752

)

Benefit obligation at end of year

 

$

85,625

 

 

$

87,277

 

Amounts recognized in the Consolidated Balance Sheet:

 

 

 

 

 

 

Other noncurrent assets

 

$

12,790

 

 

$

9,350

 

Total amounts recognized at end of year

 

$

12,790

 

 

$

9,350

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(000s)

 

Components of net periodic cost (benefit)

 

 

 

 

 

 

 

 

 

Service cost

 

$

803

 

 

$

607

 

 

$

546

 

Interest cost

 

 

4,118

 

 

 

2,836

 

 

 

2,493

 

Expected return on plan assets

 

 

(4,195

)

 

 

(4,335

)

 

 

(4,490

)

Net periodic cost

 

$

726

 

 

$

(892

)

 

$

(1,451

)

 

 

 

2023

 

2022

Measurement Dates

 

 

 

 

Benefit obligations

 

12/31/2023

 

12/31/2022

Fair value of plan assets

 

12/31/2023

 

12/31/2022

 

 

 

2023

 

 

2022

 

Weighted average assumptions as of December 31

 

 

 

 

 

 

Discount rate

 

 

4.71

%

 

 

4.91

%

Rate of compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted-average assumptions for net periodic benefit
   cost calculations

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.91

%

 

 

2.52

%

 

 

2.08

%

Expected long-term rate of return on plan assets

 

 

4.50

%

 

 

3.50

%

 

 

3.50

%

Rate of compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

4.00

%

 

The “accumulated benefit obligation” for our pension plan represents the actuarial present value of benefits based on employee service and compensation as of a certain date and does not include an assumption about future compensation levels. The accumulated benefit obligation for our plan was $85.6 million and $87.3 million as of December 31, 2023 and 2022, respectively. The fair value of plan assets exceeded the accumulated benefit obligation by $12.8 million and $9.4 million as of December 31, 2023 and 2022, respectively.

We estimate that there will be no net loss or prior service cost amortized from accumulated other comprehensive income during 2024.

The market values of our pension plan assets at December 31, 2023 and 2022, reported using net asset value as a practical expedient, by asset category are as follows (in thousands):

 

 

 

2023

 

 

2022

 

Equities:

 

 

 

 

 

 

U.S. Large Cap

 

$

5,423

 

 

$

5,301

 

U.S. Mid Cap

 

 

1,480

 

 

 

1,451

 

U.S. Small Cap

 

 

1,491

 

 

 

1,452

 

International Developed

 

 

3,943

 

 

 

3,867

 

Emerging Markets

 

 

2,540

 

 

 

2,426

 

Fixed income:

 

 

 

 

 

 

Core Fixed Income

 

 

17,492

 

 

 

17,074

 

Long Duration Fixed Income

 

 

65,289

 

 

 

64,277

 

Cash/Currency:

 

 

 

 

 

 

Cash Equivalents

 

 

757

 

 

 

779

 

Total market value

 

$

98,415

 

 

$

96,627

 

To develop the expected long-term rate of return on plan assets assumption, we considered the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of the pension portfolio.

The following table shows expected benefit payments for the years 2024 through 2033 for our defined pension plan. There will be benefit payments under this plan beyond 2033.

 

Estimated Future Benefit Payments (000s)

 

 

 

2024

 

$

6,752

 

2025

 

 

6,745

 

2026

 

 

6,714

 

2027

 

 

6,671

 

2028

 

 

6,601

 

2029-2033

 

 

31,330

 

Total

 

$

64,813

 

 

 

 

2023

 

 

2022

 

Plan Assets

 

 

 

 

 

 

Asset Category

 

 

 

 

 

 

Equity securities

 

 

15

%

 

 

15

%

Fixed income securities

 

 

84

%

 

 

84

%

Other

 

 

1

%

 

 

1

%

Total

 

 

100

%

 

 

100

%

 

Investment Policy, Guidelines and Objectives have been established for the defined benefit pension plan. The investment policy is in keeping with the fiduciary requirements under existing federal laws and managed in accordance with the Prudent Investor Rule. Total portfolio risk is regularly evaluated and compared to that of the plan’s policy target allocation and judged on a relative basis over a market cycle. The following asset allocation policy and ranges have been established in accordance with the overall risk and return objectives of the portfolio:

 

 

 

As of 12/31/2023

 

 

Permitted
Range

Total Equity

 

 

15

%

 

10-30%

Total Fixed Income

 

 

84

%

 

70-90%

Other

 

 

1

%

 

0-10%

In accordance with the investment policy, the portfolio will invest in high quality, large and small capitalization companies traded on national exchanges, and investment grade securities. The investment managers will not write or buy options for speculative purposes; securities may not be margined or sold short. The manager may employ futures or options for the purpose of hedging exposure, and will not purchase unregistered sectors, private placements, partnerships or commodities.