XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest
Common Stock
Class A
Common Stock
Class B
Common Stock
Class C
Common Stock
Class D
Cumulative Dividends
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
UHS Common Stockholders' Equity
Noncontrolling Interest
Balance at Dec. 31, 2021 $ 6,193,053   $ 66 $ 698 $ 7 $ 0 $ (545,487) $ 6,604,089 $ 30,291 $ 6,089,664 $ 103,389
Balance at Dec. 31, 2021   $ 5,119                  
Common Stock                      
Issued/(converted) 10,534     7       10,527   10,534  
Repurchased, including excise tax (723,384)     (60)       (723,324)   (723,384)  
Restricted share-based compensation expense 12,972             12,972   12,972  
Dividends paid and accrued (44,318)           (44,318)     (44,318)  
Stock option expense 48,639             48,639   48,639  
Acquisition of noncontrolling interest in majority owned business (48,882)             (11,274)   (11,274) (37,608)
Distributions to noncontrolling interests (4,776) (650)                 (4,776)
Purchase (sale) of ownership interests by (from) minority members 1,992                   1,992
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 486,519 94           500,789   500,789 (14,270)
Foreign currency translation adjustments, net of income tax (28,269)               (28,269) (28,269)  
Subtotal - comprehensive income 458,250             500,789 (28,269) 472,520 (14,270)
Subtotal attributable to redeemable noncontrolling interest   94                  
Balance at Sep. 30, 2022 5,904,080   66 645 7 0 (589,805) 6,442,418 2,022 5,855,353 48,727
Balance at Sep. 30, 2022   4,563                  
Balance at Jun. 30, 2022 5,903,916   66 660 7 0 (575,198) 6,404,660 (15,535) 5,814,660 89,256
Balance at Jun. 30, 2022   4,449                  
Common Stock                      
Issued/(converted) 3,739     1       3,738   3,739  
Repurchased, including excise tax (158,202)     (16)       (158,186)   (158,202)  
Restricted share-based compensation expense 4,869             4,869   4,869  
Dividends paid and accrued (14,607)           (14,607)     (14,607)  
Stock option expense 15,797             15,797   15,797  
Acquisition of noncontrolling interest in majority owned business (48,882)             (11,274)   (11,274) (37,608)
Distributions to noncontrolling interests (103)                   (103)
Purchase (sale) of ownership interests by (from) minority members 3,299                   3,299
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 176,697 114           182,814   182,814 (6,117)
Foreign currency translation adjustments, net of income tax 17,557               17,557 17,557  
Subtotal - comprehensive income 194,254             182,814 17,557 200,371 (6,117)
Subtotal attributable to redeemable noncontrolling interest   114                  
Balance at Sep. 30, 2022 5,904,080   66 645 7 0 (589,805) 6,442,418 2,022 5,855,353 48,727
Balance at Sep. 30, 2022   4,563                  
Balance at Dec. 31, 2022 5,965,350   66 637 7 0 (604,127) 6,533,667 (9,668) 5,920,582 44,768
Balance at Dec. 31, 2022   4,695                  
Common Stock                      
Issued/(converted) 9,950     7       9,943   9,950  
Repurchased, including excise tax (389,011)     (29)       (388,982)   (389,011)  
Restricted share-based compensation expense 16,395             16,395   16,395  
Dividends paid and accrued (42,147)           (42,147)     (42,147)  
Stock option expense 48,337             48,337   48,337  
Distributions to noncontrolling interests   (1,050)                  
Distributions to noncontrolling interests (4,208)                   (4,208)
Purchase (sale) of ownership interests by (from) minority members 3,814                   3,814
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 498,611 1,074           501,417   501,417 (2,806)
Foreign currency translation adjustments, net of income tax (608)               (608) (608)  
Subtotal - comprehensive income 498,003             501,417 (608) 500,809 (2,806)
Subtotal attributable to redeemable noncontrolling interest   1,074                  
Balance at Sep. 30, 2023 6,106,483   66 615 7 0 (646,274) 6,720,777 (10,276) 6,064,915 41,568
Balance at Sep. 30, 2023 5,000 4,719                  
Balance at Jun. 30, 2023 6,128,759   66 628 7 0 (632,473) 6,705,525 13,429 6,087,182 41,577
Balance at Jun. 30, 2023   4,213                  
Common Stock                      
Issued/(converted) 3,244     1       3,243   3,244  
Repurchased, including excise tax (177,334)     (14)       (177,320)   (177,334)  
Restricted share-based compensation expense 6,132             6,132   6,132  
Dividends paid and accrued (13,801)           (13,801)     (13,801)  
Stock option expense 16,208             16,208   16,208  
Distributions to noncontrolling interests (523)                   (523)
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 167,503 506           166,989   166,989 514
Foreign currency translation adjustments, net of income tax (23,705)               (23,705) (23,705)  
Subtotal - comprehensive income 143,798             166,989 (23,705) 143,284 514
Subtotal attributable to redeemable noncontrolling interest   506                  
Balance at Sep. 30, 2023 6,106,483   $ 66 $ 615 $ 7 $ 0 $ (646,274) $ 6,720,777 $ (10,276) $ 6,064,915 $ 41,568
Balance at Sep. 30, 2023 $ 5,000 $ 4,719