XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest
Common Stock
Class A
Common Stock
Class B
Common Stock
Class C
Common Stock
Class D
Cumulative Dividends
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
UHS Common Stockholders' Equity
Noncontrolling Interest
Balance at Dec. 31, 2021 $ 6,193,053   $ 66 $ 698 $ 7 $ 0 $ (545,487) $ 6,604,089 $ 30,291 $ 6,089,664 $ 103,389
Balance at Dec. 31, 2021   $ 5,119                  
Common Stock                      
Issued/(converted) 6,795     6       6,789   6,795  
Repurchased, including excise tax (565,182)     (44)       (565,138)   (565,182)  
Restricted share-based compensation expense 8,103             8,103   8,103  
Dividends paid and accrued (29,711)           (29,711)     (29,711)  
Stock option expense 32,842             32,842   32,842  
Distributions to noncontrolling interests (4,673) (650)                 (4,673)
Purchase (sale) of ownership interests by (from) minority members (1,307)                   (1,307)
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 309,822 (20)           317,975   317,975 (8,153)
Foreign currency translation adjustments, net of income tax (45,826)               (45,826) (45,826)  
Subtotal - comprehensive income 263,996             317,975 (45,826) 272,149 (8,153)
Subtotal attributable to redeemable noncontrolling interest   (20)                  
Balance at Jun. 30, 2022 5,903,916   66 660 7 0 (575,198) 6,404,660 (15,535) 5,814,660 89,256
Balance at Jun. 30, 2022   4,449                  
Balance at Mar. 31, 2022 5,962,578   66 676 7 0 (560,450) 6,414,808 12,765 5,867,872 94,706
Balance at Mar. 31, 2022   4,314                  
Common Stock                      
Issued/(converted) 3,150     1       3,149   3,150  
Repurchased, including excise tax (199,677)     (17)       (199,660)   (199,677)  
Restricted share-based compensation expense 4,661             4,661   4,661  
Dividends paid and accrued (14,748)           (14,748)     (14,748)  
Stock option expense 17,640             17,640   17,640  
Distributions to noncontrolling interests (34)                   (34)
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 158,646 135           164,062   164,062 (5,416)
Foreign currency translation adjustments, net of income tax (28,300)               (28,300) (28,300)  
Subtotal - comprehensive income 130,346             164,062 (28,300) 135,762 (5,416)
Subtotal attributable to redeemable noncontrolling interest   135                  
Balance at Jun. 30, 2022 5,903,916   66 660 7 0 (575,198) 6,404,660 (15,535) 5,814,660 89,256
Balance at Jun. 30, 2022   4,449                  
Balance at Dec. 31, 2022 5,965,350   66 637 7 0 (604,127) 6,533,667 (9,668) 5,920,582 44,768
Balance at Dec. 31, 2022   4,695                  
Comprehensive income:                      
Subtotal - comprehensive income 187,532             171,313 18,475 189,788 (2,256)
Subtotal attributable to redeemable noncontrolling interest   244                  
Balance at Mar. 31, 2023 6,052,417   66 633 7 0 (618,326) 6,634,774 (5,046) 6,012,108 40,309
Balance at Mar. 31, 2023   4,269                  
Balance at Dec. 31, 2022 5,965,350   66 637 7 0 (604,127) 6,533,667 (9,668) 5,920,582 44,768
Balance at Dec. 31, 2022   4,695                  
Common Stock                      
Issued/(converted) 6,706     6       6,700   6,706  
Repurchased, including excise tax (211,677)     (15)       (211,662)   (211,677)  
Restricted share-based compensation expense 10,263             10,263   10,263  
Dividends paid and accrued (28,346)           (28,346)     (28,346)  
Stock option expense 32,129             32,129   32,129  
Distributions to noncontrolling interests   (1,050)                  
Distributions to noncontrolling interests (3,685)                   (3,685)
Purchase (sale) of ownership interests by (from) minority members 3,814                   3,814
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 331,108 568           334,428   334,428 (3,320)
Foreign currency translation adjustments, net of income tax 23,097               23,097 23,097  
Subtotal - comprehensive income 354,205             334,428 23,097 357,525 (3,320)
Subtotal attributable to redeemable noncontrolling interest   568                  
Balance at Jun. 30, 2023 6,128,759   66 628 7 0 (632,473) 6,705,525 13,429 6,087,182 41,577
Balance at Jun. 30, 2023 4,000 4,213                  
Balance at Mar. 31, 2023 6,052,417   66 633 7 0 (618,326) 6,634,774 (5,046) 6,012,108 40,309
Balance at Mar. 31, 2023   4,269                  
Common Stock                      
Issued/(converted) 3,611     3       3,608   3,611  
Repurchased, including excise tax (125,851)     (8)       (125,843)   (125,851)  
Restricted share-based compensation expense 5,769             5,769   5,769  
Dividends paid and accrued (14,147)           (14,147)     (14,147)  
Stock option expense 15,904             15,904   15,904  
Distributions to noncontrolling interests   (300)                  
Distributions to noncontrolling interests (290)                   (290)
Purchase (sale) of ownership interests by (from) minority members 3,814                   3,814
Comprehensive income:                      
Net income (loss) to UHS / noncontrolling interests 169,057 244           171,313   171,313 (2,256)
Foreign currency translation adjustments, net of income tax 18,475               18,475 18,475  
Balance at Jun. 30, 2023 6,128,759   $ 66 $ 628 $ 7 $ 0 $ (632,473) $ 6,705,525 $ 13,429 $ 6,087,182 $ 41,577
Balance at Jun. 30, 2023 $ 4,000 $ 4,213