XML 39 R23.htm IDEA: XBRL DOCUMENT v3.22.4
Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Uncompensated Care

The following table shows the amounts recorded at our acute care hospitals for charity care and uninsured discounts, based on charges at established rates, for the years ended December 31, 2022, 2021 and 2020:

 

 

 

(dollar amounts in thousands)

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Charity care

 

$

786,962

 

 

 

35

%

 

$

661,965

 

 

 

33

%

 

$

622,668

 

 

 

28

%

Uninsured discounts

 

 

1,474,933

 

 

 

65

%

 

 

1,336,319

 

 

 

67

%

 

 

1,578,470

 

 

 

72

%

Total uncompensated care

 

$

2,261,895

 

 

 

100

%

 

$

1,998,284

 

 

 

100

%

 

$

2,201,138

 

 

 

100

%

 

Estimated Cost of Providing Uncompensated Care

The estimated cost of providing uncompensated care, as reflected below, were based on a calculation which multiplied the percentage of operating expenses for our acute care hospitals to gross charges for those hospitals by the above-mentioned total uncompensated care amounts. The percentage of cost to gross charges is calculated based on the total operating expenses for our acute care facilities divided by gross patient service revenue for those facilities. An increase in the level of uninsured patients to our facilities and the resulting adverse trends in the adjustments to net revenues and uncompensated care provided could have a material unfavorable impact on our future operating results.

 

 

 

(amounts in thousands)

 

 

 

2022

 

 

2021

 

 

2020

 

Estimated cost of providing charity care

 

$

85,434

 

 

$

72,095

 

 

$

73,690

 

Estimated cost of providing uninsured discounts related care

 

 

160,122

 

 

 

145,538

 

 

 

186,804

 

Estimated cost of providing uncompensated care

 

$

245,556

 

 

$

217,633

 

 

$

260,494

 

Summary of Cash, Cash Equivalents and Restricted Cash Reported In Consolidated Statements of Cash Flows

Cash, cash equivalents, and restricted cash as reported in the consolidated statements of cash flows are presented separately on our consolidated balance sheets as follow:

 

 

(amounts in thousands)

 

 

 

2022

 

 

2021

 

 

2020

 

Cash and cash equivalents

 

$

102,818

 

 

$

115,301

 

 

$

1,224,490

 

Restricted cash (a)

 

 

98,019

 

 

 

63,633

 

 

 

54,664

 

Total cash, cash equivalents and restricted cash

 

$

200,837

 

 

$

178,934

 

 

$

1,279,154

 

 

(a)
Restricted cash is included in other assets on the accompanying consolidated balance sheet and consists of statutorily required capital reserves related to our commercial insurance subsidiary.

The fair value of our restricted cash was computed based upon quotes received from financial institutions. We consider these to be “level 1” in the fair value hierarchy as outlined in the authoritative guidance for disclosures in connection with financial securities.

 

 

Summary of Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for the two years ended December 31, 2022 were as follows (in thousands):

 

 

 

Acute Care
Services

 

 

Behavioral
Health
Services

 

 

Total
Consolidated

 

Balance, January 1, 2021

 

$

447,021

 

 

$

3,435,694

 

 

$

3,882,715

 

Goodwill acquired during the period

 

 

55,406

 

 

 

0

 

 

 

55,406

 

Goodwill divested during the period

 

 

0

 

 

 

0

 

 

 

0

 

Adjustments to goodwill (a)

 

 

13,509

 

 

 

10,994

 

 

 

24,503

 

Balance, December 31, 2021

 

 

515,936

 

 

 

3,446,688

 

 

 

3,962,624

 

Goodwill acquired during the period

 

 

0

 

 

 

0

 

 

 

0

 

Goodwill divested during the period

 

 

0

 

 

 

0

 

 

 

0

 

Adjustments to goodwill (b)

 

 

690

 

 

 

(53,858

)

 

 

(53,168

)

Balance, December 31, 2022

 

$

516,626

 

 

$

3,392,830

 

 

$

3,909,456

 

Adjustments to goodwill during 2021 consist of the following: $13.5 million in Acute Care Services consists primarily of a measurement period adjustment to the preliminary purchase price allocation related to a 2020 acquisition; and the $11.0 million in Behavioral Health Services consists of $16.3 million recorded in connection with a third party minority ownership interest in a majority owned joint venture that constructed and owns a recently opened behavioral health facility, partially offset by a $5.3 million decrease related to foreign currency translation adjustments.
(b)
The changes in the Behavioral Health Services’ goodwill consists primarily of foreign currency translation adjustments.
Summary of Net Intangible Assets The following table shows the amounts recorded as net intangible assets for the years ended December 31, 2022 and 2021:

 

 

 

(amounts in thousands)

 

 

 

2022

 

 

2021

 

Medicare licenses

 

$

57,226

 

 

$

57,226

 

Certificates of need

 

 

7,989

 

 

 

8,239

 

Contract relationships and other (net of $55,353 and $54,134 of accumulated amortization for 2022 and 2021, respectively)

 

 

12,887

 

 

 

15,576

 

Net Intangible Assets

 

$

78,102

 

 

$

81,041

 

Amounts Recognized in AOCI

The amounts recognized in AOCI for the two years ended December 31, 2022 were as follows (in thousands):

 

 

 

Net Unrealized
Gains (Losses)
on
Effective Cash
Flow Hedges

 

 

Foreign
Currency
Translation
Adjustment

 

 

Minimum
Pension
Liability

 

 

Total
AOCI

 

Balance, January 1, 2021, net of income tax

 

$

(17

)

 

$

52,438

 

 

$

(4,301

)

 

$

48,120

 

2021 activity:

 

 

 

 

 

 

 

 

 

 

 

 

Pretax amount

 

 

0

 

 

 

(20,743

)

 

 

1,427

 

 

 

(19,316

)

Income tax effect

 

 

0

 

 

 

1,829

 

 

 

(342

)

 

 

1,487

 

Change, net of income tax

 

 

0

 

 

 

(18,914

)

 

 

1,085

 

 

 

(17,829

)

Balance, January 1, 2022, net of income tax

 

 

(17

)

 

 

33,524

 

 

 

(3,216

)

 

 

30,291

 

2022 activity:

 

 

 

 

 

 

 

 

 

 

 

 

Pretax amount

 

 

0

 

 

 

(37,310

)

 

 

(2,869

)

 

 

(40,179

)

Income tax effect

 

 

0

 

 

 

(469

)

 

 

689

 

 

 

220

 

Change, net of income tax

 

 

0

 

 

 

(37,779

)

 

 

(2,180

)

 

 

(39,959

)

Balance, December 31, 2022, net of income tax

 

$

(17

)

 

$

(4,255

)

 

$

(5,396

)

 

$

(9,668

)

 

Computation of Basic and Diluted Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share, for the periods indicated:

 

 

 

Twelve Months Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Basic and diluted:

 

 

 

 

 

 

 

 

 

Net Income

 

$

656,982

 

 

$

987,632

 

 

$

952,790

 

Less: Net (income) loss attributable to noncontrolling
   interest ("NCI")

 

 

18,627

 

 

 

3,958

 

 

 

(8,837

)

Less: Net income attributable to unvested restricted share
   grants

 

 

(748

)

 

 

(2,059

)

 

 

(2,981

)

Net income attributable to UHS—basic and diluted

 

$

674,861

 

 

$

989,531

 

 

$

940,972

 

Basic earnings per share attributable to UHS:

 

 

 

 

 

 

 

 

 

Weighted average number of common shares—basic

 

 

73,118

 

 

 

82,519

 

 

 

85,061

 

Total basic earnings per share

 

$

9.23

 

 

$

11.99

 

 

$

11.06

 

Diluted earnings per share attributable to UHS:

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

73,118

 

 

 

82,519

 

 

 

85,061

 

Net effect of dilutive stock options and grants based
   on the treasury stock method

 

 

714

 

 

 

1,173

 

 

 

526

 

Weighted average number of common shares and
   equivalents—diluted

 

 

73,832

 

 

 

83,692

 

 

 

85,587

 

Total diluted earnings per share

 

$

9.14

 

 

$

11.82

 

 

$

10.99