XML 48 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of quantitative information about the significant unobservable inputs used in Level 3 fair value measurements
The following table summarizes the Company’s assets and liabilities measured at fair value as of December 31, 2020.
($ in millions)Quoted prices in active markets for identical assets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Counterparty and cash collateral nettingTotal
Assets     
Fixed income securities:     
U.S. government and agencies$784 $321 $—  $1,105 
Municipal— 1,958 49  2,007 
Corporate - public— 14,535 31  14,566 
Corporate - privately placed— 5,622 68 5,690 
Foreign government— 96 —  96 
ABS— 419 424 
MBS— 19 — 19 
Total fixed income securities784 22,970 153  23,907 
Equity securities1,408 14 114  1,536 
Short-term investments601 373 —  974 
Other investments: Free-standing derivatives— 190 — $(6)184 
Separate account assets3,294 — —  3,294 
Total recurring basis assets$6,087 $23,547 $267 $(6)$29,895 
% of total assets at fair value20.3 %78.8 %0.9 %— %100.0 %
Investments reported at NAV763 
Total$30,658 
Liabilities     
Contractholder funds: Derivatives embedded in life and annuity contracts$— $— $(516) $(516)
Other liabilities: Free-standing derivatives— (119)— $(110)
Total recurring basis liabilities$— $(119)$(516)$$(626)
% of total liabilities at fair value— %19.0 %82.4 %(1.4)%100.0 %
The following table summarizes the Company’s assets and liabilities measured at fair value as of December 31, 2019.
($ in millions)Quoted prices in active markets for identical assets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Counterparty and cash collateral nettingTotal
Assets     
Fixed income securities:     
U.S. government and agencies$590 $292 $—  $882 
Municipal— 1,715 40  1,755 
Corporate - public— 12,777 25  12,802 
Corporate - privately placed— 5,517 122 5,639 
Foreign government— 149 —  149 
ABS— 301 16 317 
MBS— 176 181 
Total fixed income securities590 20,927 208  21,725 
Equity securities1,340 13 116  1,469 
Short-term investments493 698 —  1,191 
Other investments: Free-standing derivatives— 134 — $(10)124 
Separate account assets3,009 — —  3,009 
Total recurring basis assets$5,432 $21,772 $324 $(10)$27,518 
% of total assets at fair value19.7 %79.1 %1.2 %— %100 %
Investments reported at NAV773 
Total$28,291 
Liabilities     
Contractholder funds: Derivatives embedded in life and annuity contracts$— $— $(427) $(427)
Other liabilities: Free-standing derivatives— (65)— $(62)
Total recurring basis liabilities$— $(65)$(427)$$(489)
% of total liabilities at fair value— %13.3 %87.3 %(0.6)%100 %

The following table summarizes quantitative information about the significant unobservable inputs used in Level 3 fair value measurements.
($ in millions)Fair valueValuation
technique
Unobservable
input
RangeWeighted
average
December 31, 2020     
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options$(483)Stochastic cash flow modelProjected option cost
1.0 - 4.2%
2.80 %
December 31, 2019     
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options$(395)Stochastic cash flow modelProjected option cost
1.0 - 4.2%
2.57 %
Schedule of rollforward of Level 3 assets and liabilities held at fair value on a recurring basis
The following table presents the rollforward of Level 3 assets and liabilities held at fair value during the year ended December 31, 2020.
($ in millions) Total gains (losses)
included in:
   
 Balance as of December 31, 2019Net incomeOCITransfers
into
Level 3
Transfers
out of
Level 3
PurchasesSalesIssuesSettlementsBalance as of December 31, 2020
Assets           
Fixed income securities:           
Municipal$40 $$$20 $(11) $— $(1)$— $(2)$49 
Corporate - public25 — — — — — — (1)31 
Corporate - privately placed122 (7)32 (32)(55)— (2)68 
ABS16 — — — — — (10)— (1)
MBS(2)— — — (3)— (1)— 
Total fixed income securities208 (7)52 (43)15 (69)— (7)153 
Equity securities116 (3)— — — (8)— — 114 
Free-standing derivatives, net— — — — — — — — — — 
Total recurring Level 3 assets$324 $$(7)$52 $(43)$24 $(77)$— $(7)$267 
Liabilities      
Contractholder funds: Derivatives embedded in life and annuity contracts$(427)$(24)$— $(54)$— $— $— $(34)$23 $(516)
Total recurring Level 3 liabilities$(427)$(24)$— $(54)$— $— $— $(34)$23 $(516)

The following table presents the total Level 3 gains (losses) included in net income for the year ended December 31, 2020.
($ in millions)Net investment incomeRealized capital gains and lossesContract benefitsInterest credited to contractholder fundsTotal
Components of net income$(8)$$(1)$(23)$(23)
The following table presents the rollforward of Level 3 assets and liabilities held at fair value during the year ended December 31, 2019.
($ in millions) Total gains (losses)
included in:
  
 Balance as of December 31, 2018Net incomeOCITransfers
into
Level 3
Transfers
out of
Level 3
PurchasesSalesIssuesSettlementsBalance as of December 31, 2019
Assets     
Fixed income securities:     
Municipal$39 $— $$— $— $— $(1)$— $(2)$40 
Corporate - public33 — — (38)32 (2)— (5)25 
Corporate - privately placed97 (1)43 (1)(13)— (8)122 
ABS22 (1)— (30)36 (6)— (6)16 
MBS— — (1)— — — — — 
Total fixed income securities191 — 54 (69)72 (22)— (21)208 
Equity securities129 15 — — — 10 (38)— — 116 
Free-standing derivatives, net(1)— — — — — — — — 
Total recurring Level 3 assets$321 $14 $$54 $(69)$82 $(60)$— $(21)$324 
Liabilities      
Contractholder funds: Derivatives embedded in life and annuity contracts$(223)$(52)$— $(154)$— $— $— $(10)$12 $(427)
Total recurring Level 3 liabilities$(223)$(52)$— $(154)$— $— $— $(10)$12 $(427)

The following table presents the total Level 3 gains (losses) included in net income for the year ended December 31, 2019.
($ in millions)Net investment incomeRealized capital gains and lossesContract benefitsInterest credited to contractholder fundsTotal
Components of net income$(2)$16 $$(59)$(38)
The following table presents the rollforward of Level 3 assets and liabilities held at fair value during the year ended December 31, 2018.
($ in millions) Total gains (losses)
included in:
  
 Balance as of December 31, 2017Net incomeOCITransfers
into
Level 3
Transfers
out of
Level 3
PurchasesSalesIssuesSettlementsBalance as of December 31, 2018
Assets         
Fixed income securities:         
Municipal$57 $— $(2)$— $(16)$$(2)$— $— $39 
Corporate - public49 — (2)(3)— (11)— (3)33 
Corporate - privately placed220 (2)(2)10 (101)12 — — (40)97 
ABS50 — — 12 (18)20 (19)— (23)22 
Total fixed income securities376 (2)(6)25 (138)34 (32)— (66)191 
Equity securities90 16 — — — 30 (7)— — 129 
Free-standing derivatives, net— — — — — — — — 
(1)
Total recurring Level 3 assets$467 $14 $(6)$25 $(138)$64 $(39)$— $(66)$321 
Liabilities         
Contractholder funds: Derivatives embedded in life and annuity contracts$(284)$57 $— $— $— $— $— $(2)$$(223)
Total recurring Level 3 liabilities$(284)$57 $— $— $— $— $— $(2)$$(223)
____________________
(1)Comprises $1 million of assets.
The following table presents the total Level 3 gains (losses) included in net income for the year ended December 31, 2018.
($ in millions)Net investment incomeRealized capital gains and lossesContract benefitsInterest credited to contractholder fundsTotal
Components of net income$— $14 $(5)$62 $71 
Schedule of change in unrealized gains and losses included in net income for Level 3 assets and liabilities held
The table below provides valuation changes included in net income and OCI for Level 3 assets and liabilities held as of December 31.
($ in millions)202020192018
Assets   
Fixed income securities:   
Municipal$$$— 
Corporate - public— — — 
Corporate - privately placed— — 
Total fixed income securities— 
Equity securities(3)16 
Free-standing derivatives, net— (1)— 
Total recurring Level 3 assets$— $$16 
Liabilities
Contractholder funds: Derivatives embedded in life and annuity contracts$(24)$(52)$57 
Total recurring Level 3 liabilities$(24)$(52)$57 
Total included in net income$(24)$(50)$73 
Components of net income
Net investment income$(8)$(2)$— 
Realized capital gains (losses)16 
Contract benefits(1)(5)
Interest credited to contractholder funds(23)(59)62 
Total included in net income$(24)$(50)$73 
Assets
Municipal$
Corporate - public— 
Corporate - privately placed(7)
Changes in unrealized net capital gains and losses reported in OCI (1)
$(5)
___________________
(1)Effective January 1, 2020, the Company adopted the fair value accounting standard that prospectively requires the disclosure of valuation changes reported in OCI.
Schedule of carrying values and fair value estimates of financial instruments not carried at fair value
Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value.
($ in millions)December 31, 2020December 31, 2019
Financial assets
Fair value levelAmortized cost, netFair
value
Amortized cost, netFair
value
Mortgage loansLevel 3$3,359 $3,587 $3,988 $4,159 
Bank loansLevel 3245 250 344 337 
Agent loansLevel 3631 634 666 664 
Financial liabilitiesFair value level
Carrying
value (1)
Fair
value
Carrying
value (1)
Fair
value
Contractholder funds on investment contractsLevel 3$7,764 $9,058 $8,403 $9,123 
Liability for collateralLevel 2334 334 530 530 
Notes due to related partiesLevel 3214 225 214 215 
____________________
(1)Represents the amounts reported on the Consolidated Statements of Financial Position.