XML 96 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments (Tables)
12 Months Ended
Dec. 31, 2013
Investments  
Schedule for fixed income securities at amortized cost, gross unrealized gains and losses and fair value

 

 

($ in millions)

 

Amortized

 

Gross unrealized

 

Fair

 

 

 

cost

 

Gains

 

Losses

 

value

 

December 31, 2013

 

 

 

 

 

 

 

 

 

U.S. government and agencies

$

678

$

90

$

(2)

$

766

 

Municipal

 

3,135

 

231

 

(62)

 

3,304

 

Corporate

 

20,397

 

1,214

 

(295)

 

21,316

 

Foreign government

 

715

 

83

 

(6)

 

792

 

ABS

 

1,011

 

30

 

(34)

 

1,007

 

RMBS

 

752

 

50

 

(12)

 

790

 

CMBS

 

724

 

47

 

(7)

 

764

 

Redeemable preferred stock

 

15

 

2

 

-- 

 

17

 

Total fixed income securities

$

27,427

$

1,747

$

(418)

$

28,756

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

U.S. government and agencies

$

2,137

$

242

$

-- 

$

2,379

 

Municipal

 

4,153

 

612

 

(61)

 

4,704

 

Corporate

 

28,748

 

2,896

 

(113)

 

31,531

 

Foreign government

 

1,017

 

164

 

(1)

 

1,180

 

ABS

 

1,921

 

49

 

(105)

 

1,865

 

RMBS

 

1,778

 

82

 

(69)

 

1,791

 

CMBS

 

1,425

 

60

 

(77)

 

1,408

 

Redeemable preferred stock

 

15

 

3

 

-- 

 

18

 

Total fixed income securities

$

41,194

$

4,108

$

(426)

$

44,876

 

Schedule for fixed income securities based on contractual maturities

The scheduled maturities for fixed income securities are as follows as of December 31, 2013:

 

($ in millions)

 

Amortized
cost

 

Fair
value

 

Due in one year or less

$

1,106

$

1,132

 

Due after one year through five years

 

5,060

 

5,457

 

Due after five years through ten years

 

10,955

 

11,316

 

Due after ten years

 

7,819

 

8,290

 

 

 

24,940

 

26,195

 

ABS, RMBS and CMBS

 

2,487

 

2,561

 

Total

$

27,427

$

28,756

Schedule of net investment income

 

 

($ in millions)

 

2013

 

2012

 

2011

 

Fixed income securities

$

1,947

$

2,084

$

2,264

 

Mortgage loans

 

345

 

345

 

345

 

Equity securities

 

12

 

9

 

7

 

Limited partnership interests (1)

 

175

 

159

 

49

 

Short-term investments

 

2

 

2

 

3

 

Policy loans

 

49

 

51

 

53

 

Other

 

63

 

61

 

18

 

Investment income, before expense

 

2,593

 

2,711

 

2,739

 

Investment expense

 

(108)

 

(114)

 

(102)

 

Net investment income

$

2,485

$

2,597

$

2,637

 

 

 

 

 

 

 

 

 

 

(1) Income from EMA limited partnerships is reported in net investment income in 2013 and 2012 and realized capital gains and losses in 2011.

Schedule of realized capital gains and losses by asset type

 

 

($ in millions)

 

2013

 

2012

 

2011

 

Fixed income securities

$

3

$

(62)

$

539

 

Mortgage loans

 

20

 

8

 

(23)

 

Equity securities

 

45

 

--

 

14

 

Limited partnership interests (1)

 

(6)

 

--

 

62

 

Derivatives

 

14

 

34

 

(203)

 

Other

 

--

 

4

 

1

 

Realized capital gains and losses

$

76

$

(16)

$

390

 

 

 

 

 

 

 

 

 

 

(1) Income from EMA limited partnerships is reported in net investment income in 2013 and 2012 and realized capital gains and losses in 2011.

Schedule of realized capital gains and losses by transaction type

 

 

($ in millions)

 

2013

 

2012

 

2011

 

Impairment write-downs

$

(33)

$

(51)

$

(242)

 

Change in intent write-downs

 

(19)

 

(17)

 

(51)

 

Net other-than-temporary impairment losses recognized in earnings

 

(52)

 

(68)

 

(293)

 

Sales

 

114

 

17

 

823

 

Valuation of derivative instruments

 

(3)

 

(16)

 

(224)

 

Settlements of derivative instruments

 

17

 

51

 

22

 

EMA limited partnership income

 

--

 

--

 

62

 

Realized capital gains and losses

$

76

$

(16)

$

390

 

 

Schedule of other-than-temporary impairment losses by asset type

 

 

($ in millions)

 

2013

 

2012

 

2011

 

 

 

 

 

Included

 

 

 

 

 

Included

 

 

 

 

 

Included

 

 

 

 

 

Gross

 

in OCI

 

Net

 

Gross

 

in OCI

 

Net

 

Gross

 

in OCI

 

Net

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

$

(8)

$

--

$

(8)

$

--

$

--

$

--

$

(14)

$

(3)

$

(17)

 

Corporate

 

--

 

--

 

--

 

(16)

 

(2)

 

(18)

 

(28)

 

6

 

(22)

 

ABS

 

--

 

(2)

 

(2)

 

--

 

--

 

--

 

(8)

 

2

 

(6)

 

RMBS

 

(2)

 

2

 

--

 

(23)

 

(9)

 

(32)

 

(111)

 

(20)

 

(131)

 

CMBS

 

(32)

 

(3)

 

(35)

 

(22)

 

3

 

(19)

 

(66)

 

1

 

(65)

 

Total fixed income securities

 

(42)

 

(3)

 

(45)

 

(61)

 

(8)

 

(69)

 

(227)

 

(14)

 

(241)

 

Mortgage loans

 

11

 

--

 

11

 

5

 

--

 

5

 

(33)

 

--

 

(33)

 

Equity securities

 

(6)

 

--

 

(6)

 

(1)

 

--

 

(1)

 

(5)

 

--

 

(5)

 

Limited partnership interests

 

(9)

 

--

 

(9)

 

(3)

 

--

 

(3)

 

(3)

 

--

 

(3)

 

Other

 

(3)

 

--

 

(3)

 

--

 

--

 

--

 

(11)

 

--

 

(11)

 

Other-than-temporary impairment losses

$

(49)

$

(3)

$

(52)

$

(60)

$

(8)

$

(68)

$

(279)

$

(14)

$

(293)

Schedule of other-than-temporary impairment losses on fixed income securities included in accumulated other comprehensive income

 

 

($ in millions)

 

December 31,
2013

 

December 31,
2012

 

Municipal

$

(5)

$

(5)

 

Corporate

 

--

 

(1)

 

ABS

 

(10)

 

(14)

 

RMBS

 

(90)

 

(103)

 

CMBS

 

(12)

 

(19)

 

Total

$

(117)

$

(142)

 

Schedule of rollforwards of the cumulative credit losses recognized in earnings for fixed income securities held

 

 

($ in millions)

 

2013

 

2012

 

2011

 

Beginning balance

$

(345)

$

(581)

$

(701)

 

Additional credit loss for securities previously other-than-temporarily impaired

 

(13)

 

(33)

 

(76)

 

Additional credit loss for securities not previously other-than-temporarily impaired

 

(19)

 

(20)

 

(114)

 

Reduction in credit loss for securities disposed or collected

 

75

 

288

 

288

 

Reduction in credit loss for securities the Company has made the decision to sell or more likely than not will be required to sell

 

2

 

--

 

13

 

Change in credit loss due to accretion of increase in cash flows

 

1

 

1

 

9

 

Ending balance (1)

$

(299)

$

(345)

$

(581)

 

 

 

 

 

 

 

 

 

 

 

 

(1) The December 31, 2013 ending balance includes $60 million of cumulative credit losses recognized in earnings for fixed income securities that are classified as held for sale.

Schedule of unrealized net capital gains and losses included in accumulated other comprehensive income

 

 

($ in millions)

 

Fair

 

Gross unrealized

 

Unrealized net

 

December 31, 2013

 

value

 

Gains

 

Losses

 

gains (losses)

 

Fixed income securities

$

28,756

$

1,747

$

(418)

$

1,329

 

Equity securities

 

650

 

90

 

(5)

 

85

 

Short-term investments

 

590

 

--

 

--

 

--

 

Derivative instruments (1)

 

(13)

 

1

 

(14)

 

(13)

 

EMA limited partnerships (2)

 

 

 

 

 

 

 

(2)

 

Investments classified as held for sale

 

 

 

 

 

 

 

190

 

Unrealized net capital gains and losses, pre-tax

 

 

 

 

 

 

 

1,589

 

Amounts recognized for:

 

 

 

 

 

 

 

 

 

Insurance reserves (3)

 

 

 

 

 

 

 

--

 

DAC and DSI (4)

 

 

 

 

 

 

 

(156)

 

Amounts recognized

 

 

 

 

 

 

 

(156)

 

Deferred income taxes

 

 

 

 

 

 

 

(506)

 

Unrealized net capital gains and losses, after-tax

 

 

 

 

 

 

$

927

 

 

 

 

 

 

 

 

 

 

 

 

(1) Included in the fair value of derivative instruments are $1 million classified as assets and $14 million classified as liabilities.

(2) Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income.  Fair value and gross gains and losses are not applicable.

(3) The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency.  Although the Company evaluates premium deficiencies on the combined performance of life insurance and immediate annuities with life contingencies, the adjustment primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies.

(4) The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.

 

($ in millions)

 

Fair

 

Gross unrealized

 

Unrealized net

 

December 31, 2012

 

value

 

Gains

 

Losses

 

gains (losses)

 

Fixed income securities

$

44,876

$

4,108

$

(426)

$

3,682

 

Equity securities

 

345

 

36

 

(1)

 

35

 

Short-term investments

 

875

 

--

 

--

 

--

 

Derivative instruments (1)

 

(17)

 

2

 

(19)

 

(17)

 

EMA limited partnerships

 

 

 

 

 

 

 

1

 

Unrealized net capital gains and losses, pre-tax

 

 

 

 

 

 

 

3,701

 

Amounts recognized for:

 

 

 

 

 

 

 

 

 

Insurance reserves

 

 

 

 

 

 

 

(771)

 

DAC and DSI

 

 

 

 

 

 

 

(408)

 

Amounts recognized

 

 

 

 

 

 

 

(1,179)

 

Deferred income taxes

 

 

 

 

 

 

 

(888)

 

Unrealized net capital gains and losses, after-tax

 

 

 

 

 

 

$

1,634

 

 

 

(1) Included in the fair value of derivative instruments are $2 million classified as assets and $19 million classified as liabilities.

Schedule of change in unrealized net capital gains and losses

 

 

($ in millions)

 

2013

 

2012

 

2011

 

Fixed income securities

$

(2,353)

$

1,735

$

1,219

 

Equity securities

 

50

 

(1)

 

(11)

 

Derivative instruments

 

4

 

(5)

 

5

 

EMA limited partnerships

 

(3)

 

--

 

1

 

Investments classified as held for sale

 

190

 

--

 

--

 

Total

 

(2,112)

 

1,729

 

1,214

 

Amounts recognized for:

 

 

 

 

 

 

 

Insurance reserves

 

771

 

(177)

 

(585)

 

DAC and DSI

 

252

 

(288)

 

(207)

 

Amounts recognized

 

1,023

 

(465)

 

(792)

 

Deferred income taxes

 

382

 

(443)

 

(147)

 

(Decrease) increase in unrealized net capital gains and losses, after-tax

$

(707)

$

821

$

275

 

Summary of gross unrealized losses and fair value of fixed income and equity securities by length of time

 

 

($ in millions)

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

Number

 

Fair

 

Unrealized

 

Number

 

Fair

 

Unrealized

 

unrealized

 

 

 

of issues

 

value

 

losses

 

of issues

 

value

 

losses

 

losses

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

4

$

76

$

(2)

 

--

$

--

$

--

$

(2)

 

Municipal

 

63

 

347

 

(24)

 

21

 

99

 

(38)

 

(62)

 

Corporate

 

530

 

5,191

 

(224)

 

48

 

467

 

(71)

 

(295)

 

Foreign government

 

7

 

76

 

(4)

 

1

 

13

 

(2)

 

(6)

 

ABS

 

17

 

162

 

(1)

 

42

 

400

 

(33)

 

(34)

 

RMBS

 

35

 

42

 

(2)

 

47

 

129

 

(10)

 

(12)

 

CMBS

 

5

 

14

 

--

 

6

 

52

 

(7)

 

(7)

 

Redeemable preferred stock

 

--

 

--

 

--

 

--

 

--

 

--

 

--

 

Total fixed income securities

 

661

 

5,908

 

(257)

 

165

 

1,160

 

(161)

 

(418)

 

Equity securities

 

25

 

80

 

(5)

 

--

 

--

 

--

 

(5)

 

Total fixed income and equity securities

 

686

$

5,988

$

(262)

 

165

$

1,160

$

(161)

$

(423)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment grade fixed income securities

 

526

$

5,272

$

(236)

 

110

$

834

$

(112)

$

(348)

 

Below investment grade fixed income securities

 

135

 

636

 

(21)

 

55

 

326

 

(49)

 

(70)

 

Total fixed income securities

 

661

$

5,908

$

(257)

 

165

$

1,160

$

(161)

$

(418)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

1

$

15

$

--

 

--

$

--

$

--

$

--

 

Municipal

 

11

 

101

 

(7)

 

50

 

395

 

(54)

 

(61)

 

Corporate

 

79

 

1,086

 

(27)

 

66

 

829

 

(86)

 

(113)

 

Foreign government

 

2

 

121

 

(1)

 

--

 

--

 

--

 

(1)

 

ABS

 

5

 

38

 

--

 

76

 

763

 

(105)

 

(105)

 

RMBS

 

49

 

30

 

--

 

164

 

442

 

(69)

 

(69)

 

CMBS

 

10

 

65

 

--

 

43

 

358

 

(77)

 

(77)

 

Redeemable preferred stock

 

--

 

--

 

--

 

1

 

--

 

--

 

--

 

Total fixed income securities

 

157

 

1,456

 

(35)

 

400

 

2,787

 

(391)

 

(426)

 

Equity securities

 

3

 

57

 

(1)

 

1

 

--

 

--

 

(1)

 

Total fixed income and equity securities

 

160

$

1,513

$

(36)

 

401

$

2,787

$

(391)

$

(427)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment grade fixed income securities

 

132

$

1,244

$

(29)

 

262

$

1,919

$

(195)

$

(224)

 

Below investment grade fixed income securities

 

25

 

212

 

(6)

 

138

 

868

 

(196)

 

(202)

 

Total fixed income securities

 

157

$

1,456

$

(35)

 

400

$

2,787

$

(391)

$

(426)

 

Principal geographic distribution of commercial real estate represented in the mortgage portfolio

 

 

(% of mortgage loan portfolio carrying value)

 

2013

 

2012

 

California

 

24.0

%

24.2

%

Illinois

 

9.7

 

7.8

 

New Jersey

 

7.2

 

6.5

 

Texas

 

6.3

 

6.0

 

New York

 

6.2

 

6.6

 

District of Columbia

 

5.4

 

3.8

 

Florida

 

5.2

 

4.3

 

Pennsylvania

 

3.9

 

5.1

 

Types of property collateralizing the mortgage loans

 

 

(% of mortgage loan portfolio carrying value)

 

2013

 

2012

 

Office buildings

 

28.3

%

28.0

%

Retail

 

22.9

 

24.0

 

Apartment complex

 

19.2

 

17.4

 

Warehouse

 

18.6

 

20.4

 

Other

 

11.0

 

10.2

 

Total

 

100.0

%

100.0

%

Contractual maturities of the commercial mortgage loan portfolio

 

 

($ in millions)

 

Number
of loans

 

Carrying
value

 

Percent

 

2014

 

23

$

325

 

7.8

%

2015

 

38

 

616

 

14.8

 

2016

 

34

 

334

 

8.0

 

2017

 

40

 

449

 

10.8

 

Thereafter

 

193

 

2,449

 

58.6

 

Total

 

328

$

4,173

 

100.0

%

Summary of carrying value of non-impaired fixed and variable rate mortgage loans by debt service coverage ratio distribution

 

 

($ in millions)

 

2013

 

2012

 

Debt service coverage
ratio distribution

 

Fixed rate
mortgage
loans

 

Variable rate
mortgage
loans

 

Total

 

Fixed rate
mortgage
loans

 

Variable rate
mortgage
loans

 

Total

 

Below 1.0

$

153

$

--

$

153

$

266

$

--

$

266

 

1.0 - 1.25

 

560

 

--

 

560

 

1,158

 

--

 

1,158

 

1.26 - 1.50

 

1,167

 

2

 

1,169

 

1,364

 

17

 

1,381

 

Above 1.50

 

2,176

 

38

 

2,214

 

2,854

 

129

 

2,983

 

Total non-impaired mortgage loans

$

4,056

$

40

$

4,096

$

5,642

$

146

$

5,788

 

Schedule of net carrying value of impaired mortgage loans

 

 

($ in millions)

 

2013

 

 

2012

 

Impaired mortgage loans with a valuation allowance

$

77

 

$

147

 

Impaired mortgage loans without a valuation allowance

 

--

 

 

8

 

Total impaired mortgage loans

$

77

 

$

155

 

Valuation allowance on impaired mortgage loans

$

21

 

$

42

 

Schedule of rollforward of the valuation allowance on impaired mortgage loans

 

 

($ in millions)

 

2013

 

2012

 

2011

Beginning balance

$

42

$

63

$

84

Net (decrease) increase in valuation allowance

 

(11)

 

(5)

 

33

Charge offs

 

(8)

 

(16)

 

(54)

Mortgage loans classified as held for sale

 

(2)

 

--

 

--

Ending balance

$

21

$

42

$

63

 

Schedule of carrying value of past due mortgage loans

 

 

($ in millions)

 

2013

 

 

2012

 

Less than 90 days past due

$

--

 

$

20

 

90 days or greater past due

 

--

 

 

4

 

Total past due

 

--

 

 

24

 

Current loans

 

4,173

 

 

5,919

 

Total mortgage loans

$

4,173

 

$

5,943

 

 

Principal geographic distribution of municipal bond

 

 

(% of municipal bond portfolio carrying value)

 

2013

 

2012

 

California

 

15.9

%

14.1

%

Texas

 

13.5

 

11.8

 

Oregon

 

5.4

 

4.7

 

New Jersey

 

5.2

 

4.5

 

New York

 

5.2

 

7.1

 

Illinois

 

5.1

 

4.3