XML 90 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reserve for Life-Contingent Contract Benefits and Contractholder Funds
12 Months Ended
Dec. 31, 2013
Reserve for Life-Contingent Contract Benefits and Contractholder Funds  
Reserve for Life-Contingent Contract Benefits and Contractholder Funds

9.  Reserve for Life-Contingent Contract Benefits and Contractholder Funds

 

As of December 31, the reserve for life-contingent contract benefits consists of the following:

 

($ in millions)

 

2013

 

2012

 

Immediate fixed annuities:

 

 

 

 

 

Structured settlement annuities

$

6,645

$

7,274

 

Other immediate fixed annuities

 

2,279

 

2,382

 

Traditional life insurance

 

2,329

 

2,899

 

Accident and health insurance

 

236

 

1,448

 

Other

 

100

 

114

 

Total reserve for life-contingent contract benefits

$

11,589

$

14,117

 

 

The following table highlights the key assumptions generally used in calculating the reserve for life-contingent contract benefits.

 

Product

 

Mortality

 

Interest rate

 

Estimation method

Structured settlement annuities

 

U.S. population with projected calendar year improvements; mortality rates adjusted for each impaired life based on reduction in life expectancy

 

Interest rate assumptions range from 0% to 9.0%

 

Present value of contractually specified future benefits

 

 

 

 

 

 

 

Other immediate fixed annuities

 

1983 group annuity mortality table with internal modifications; 1983 individual annuity mortality table; Annuity 2000 mortality table with internal modifications; Annuity 2000 mortality table; 1983 individual annuity mortality table with internal modifications

 

Interest rate assumptions range from 0% to 11.5%

 

Present value of expected future benefits based on historical experience

 

 

 

 

 

 

 

Traditional life insurance

 

Actual company experience plus loading

 

Interest rate assumptions range from 2.5% to 11.3%

 

Net level premium reserve method using the Company’s withdrawal experience rates; includes reserves for unpaid claims

 

 

 

 

 

 

 

Accident and health insurance

 

Actual company experience plus loading

 

Interest rate assumptions range from 3.0% to 6.0%

 

Unearned premium; additional contract reserves for mortality risk and unpaid claims

 

 

 

 

 

 

 

Other:
Variable annuity guaranteed minimum death benefits
(1)

 

Annuity 2000 mortality table with internal modifications

 

Interest rate assumptions range from 4.0% to 5.8%

 

Projected benefit ratio applied to cumulative assessments

 

 

 

 

 

 

 

 

(1) In 2006, the Company disposed of substantially all of its variable annuity business through reinsurance agreements with The Prudential Insurance Company of America, a subsidiary of Prudential Financial, Inc. (collectively “Prudential”).

 

To the extent that unrealized gains on fixed income securities would result in a premium deficiency had those gains actually been realized, a premium deficiency reserve is recorded for certain immediate annuities with life contingencies.  A liability of $771 million is included in the reserve for life-contingent contract benefits with respect to this deficiency as of December 31, 2012.  The offset to this liability is recorded as a reduction of the unrealized net capital gains included in accumulated other comprehensive income.  The liability is zero as of December 31, 2013.

 

As of December 31, contractholder funds consist of the following:

 

($ in millions)

 

2013

 

2012

 

Interest-sensitive life insurance

7,104

10,356

 

Investment contracts:

 

 

 

 

 

Fixed annuities

 

16,172

 

25,851

 

Funding agreements backing medium-term notes

 

89

 

1,867

 

Other investment contracts

 

239

 

560

 

Total contractholder funds

23,604

38,634

 

 

The following table highlights the key contract provisions relating to contractholder funds.

 

Product

 

Interest rate

 

Withdrawal/surrender charges

Interest-sensitive life insurance

 

Interest rates credited range from 0% to 10.0% for equity-indexed life (whose returns are indexed to the S&P 500) and 1.0% to 6.0% for all other products

 

Either a percentage of account balance or dollar amount grading off generally over 20 years

 

 

 

 

 

Fixed annuities

 

Interest rates credited range from 0% to 9.8% for immediate annuities; (8.0)% to 13.5% for equity-indexed annuities (whose returns are indexed to the S&P 500); and 0.1% to 6.0% for all other products

 

Either a declining or a level percentage charge generally over ten years or less. Additionally, approximately 25.8% of fixed annuities are subject to market value adjustment for discretionary withdrawals

 

 

 

 

 

Funding agreements backing

      medium-term notes

 

Interest rates credited range from 1.8% to 5.4%

 

Not applicable

 

 

 

 

 

Other investment contracts:

Guaranteed minimum income, accumulation and withdrawal benefits on variable (1) and fixed annuities and secondary guarantees on interest-sensitive life insurance and fixed annuities

 

Interest rates used in establishing reserves range from 1.7% to 10.3%

 

Withdrawal and surrender charges are based on the terms of the related interest-sensitive life insurance or fixed annuity contract

 

 

 

(1) In 2006, the Company disposed of substantially all of its variable annuity business through reinsurance agreements with Prudential.

 

Contractholder funds include funding agreements held by VIEs issuing medium-term notes.  The VIEs are Allstate Life Funding, LLC, Allstate Financial Global Funding, LLC and Allstate Life Global Funding, and their primary assets are funding agreements used exclusively to back medium-term note programs.

 

Contractholder funds activity for the years ended December 31 is as follows:

 

($ in millions)

 

2013

 

2012

 

2011

Balance, beginning of year

38,634

 

41,669

 

46,458

 

Deposits

 

2,338

 

 

2,180

 

 

1,869

 

Interest credited

 

1,268

 

 

1,296

 

 

1,592

 

Benefits

 

(1,521

)

 

(1,454

)

 

(1,454

)

Surrenders and partial withdrawals

 

(3,279

)

 

(3,969

)

 

(4,908

)

Maturities of and interest payments on institutional products

 

(1,799

)

 

(138

)

 

(867

)

Contract charges

 

(1,032

)

 

(995

)

 

(962

)

Net transfers from separate accounts

 

12

 

 

11

 

 

12

 

Fair value hedge adjustments for institutional products

 

--

 

 

--

 

 

(34

)

Other adjustments

 

(72

)

 

34

 

 

(37

)

Classified as held for sale

 

(10,945

)

 

--

 

 

--

 

Balance, end of year

23,604

 

38,634

 

41,669

 

 

The Company offered various guarantees to variable annuity contractholders.  Liabilities for variable contract guarantees related to death benefits are included in the reserve for life-contingent contract benefits and the liabilities related to the income, withdrawal and accumulation benefits are included in contractholder funds.  All liabilities for variable contract guarantees are reported on a gross basis on the balance sheet with a corresponding reinsurance recoverable asset for those contracts subject to reinsurance.  In 2006, the Company disposed of substantially all of its variable annuity business through reinsurance agreements with Prudential.

 

Absent any contract provision wherein the Company guarantees either a minimum return or account value upon death, a specified contract anniversary date, partial withdrawal or annuitization, variable annuity and variable life insurance contractholders bear the investment risk that the separate accounts’ funds may not meet their stated investment objectives.  The account balances of variable annuities contracts’ separate accounts with guarantees included $5.20 billion and $5.23 billion of equity, fixed income and balanced mutual funds and $748 million and $721 million of money market mutual funds as of December 31, 2013 and 2012, respectively.

 

The table below presents information regarding the Company’s variable annuity contracts with guarantees.  The Company’s variable annuity contracts may offer more than one type of guarantee in each contract; therefore, the sum of amounts listed exceeds the total account balances of variable annuity contracts’ separate accounts with guarantees.

 

($ in millions)

 

December 31,

 

 

 

2013

 

2012

 

In the event of death

 

 

 

 

 

Separate account value

5,951

5,947

 

Net amount at risk (1)

636

1,044

 

Average attained age of contractholders

 

68 years

 

67 years

 

At annuitization (includes income benefit guarantees)

 

 

 

 

 

Separate account value

1,463

1,416

 

Net amount at risk (2)

252

418

 

Weighted average waiting period until annuitization options available

 

None

 

None

 

For cumulative periodic withdrawals

 

 

 

 

 

Separate account value

488

532

 

Net amount at risk (3)

9

16

 

Accumulation at specified dates

 

 

 

 

 

Separate account value

732

811

 

Net amount at risk (4)

27

50

 

Weighted average waiting period until guarantee date

 

5 years

 

6 years

 

 

 

 

 

 

 

 

(1) Defined as the estimated current guaranteed minimum death benefit in excess of the current account balance as of the balance sheet date.

(2) Defined as the estimated present value of the guaranteed minimum annuity payments in excess of the current account balance.

(3) Defined as the estimated current guaranteed minimum withdrawal balance (initial deposit) in excess of the current account balance as of the balance sheet date.

(4) Defined as the estimated present value of the guaranteed minimum accumulation balance in excess of the current account balance.

 

The liability for death and income benefit guarantees is equal to a benefit ratio multiplied by the cumulative contract charges earned, plus accrued interest less contract excess guarantee benefit payments.  The benefit ratio is calculated as the estimated present value of all expected contract excess guarantee benefits divided by the present value of all expected contract charges.  The establishment of reserves for these guarantees requires the projection of future fund values, mortality, persistency and customer benefit utilization rates.  These assumptions are periodically reviewed and updated.  For guarantees related to death benefits, benefits represent the projected excess guaranteed minimum death benefit payments.  For guarantees related to income benefits, benefits represent the present value of the minimum guaranteed annuitization benefits in excess of the projected account balance at the time of annuitization.

 

Projected benefits and contract charges used in determining the liability for certain guarantees are developed using models and stochastic scenarios that are also used in the development of estimated expected gross profits.  Underlying assumptions for the liability related to income benefits include assumed future annuitization elections based on factors such as the extent of benefit to the potential annuitant, eligibility conditions and the annuitant’s attained age.  The liability for guarantees is re-evaluated periodically, and adjustments are made to the liability balance through a charge or credit to contract benefits.

 

Guarantees related to the majority of withdrawal and accumulation benefits are considered to be derivative financial instruments; therefore, the liability for these benefits is established based on its fair value.

 

The following table summarizes the liabilities for guarantees.

 

($ in millions)

 

Liability for
guarantees related to
death benefits and
interest-sensitive life
products

 

Liability for
guarantees
related to
income
benefits

 

Liability for
guarantees related
to accumulation
and withdrawal
benefits

 

Total

Balance, December 31, 2012 (1)

309

 

235

 

129

 

673

 

Less reinsurance recoverables

 

113

 

 

220

 

 

125

 

 

458

 

Net balance as of December 31, 2012

 

196

 

 

15

 

 

4

 

 

215

 

Incurred guarantee benefits

 

83

 

 

(1

)

 

5

 

 

87

 

Paid guarantee benefits

 

(2

)

 

--

 

 

--

 

 

(2

)

Net change

 

81

 

 

(1

)

 

5

 

 

85

 

Net balance as of December 31, 2013

 

277

 

 

14

 

 

9

 

 

300

 

Plus reinsurance recoverables

 

100

 

 

99

 

 

56

 

 

255

 

Balance, December 31, 2013 (2)

377

 

113

 

65

 

555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2011 (3)

289

 

191

 

164

 

644

 

Less reinsurance recoverables

 

116

 

 

175

 

 

162

 

 

453

 

Net balance as of December 31, 2011

 

173

 

 

16

 

 

2

 

 

191

 

Incurred guarantee benefits

 

25

 

 

(1

)

 

2

 

 

26

 

Paid guarantee benefits

 

(2

)

 

--

 

 

--

 

 

(2

)

Net change

 

23

 

 

(1

)

 

2

 

 

24

 

Net balance as of December 31, 2012

 

196

 

 

15

 

 

4

 

 

215

 

Plus reinsurance recoverables

 

113

 

 

220

 

 

125

 

 

458

 

Balance, December 31, 2012 (1)

309

 

235

 

129

 

673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Included in the total liability balance as of December 31, 2012 are reserves for variable annuity death benefits of $112 million, variable annuity income benefits of $221 million, variable annuity accumulation benefits of $86 million, variable annuity withdrawal benefits of $39 million and other guarantees of $215 million.

(2) Included in the total liability balance as of December 31, 2013 are reserves for variable annuity death benefits of $98 million, variable annuity income benefits of $99 million, variable annuity accumulation benefits of $43 million, variable annuity withdrawal benefits of $13 million and other guarantees of $302 million.

(3) Included in the total liability balance as of December 31, 2011 are reserves for variable annuity death benefits of $116 million, variable annuity income benefits of $175 million, variable annuity accumulation benefits of $105 million, variable annuity withdrawal benefits of $57 million and other guarantees of $191 million.