XML 109 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value of Assets and Liabilities  
Summary of assets and liabilities measured at fair value on a recurring and non-recurring basis

 

($ in millions)

 

Quoted prices

in active

markets for identical assets

(Level 1)

 

Significant other observable inputs

(Level 2)

 

Significant unobservable inputs

(Level 3)

 

Counterparty and cash collateral

netting

 

Balance as of

June 30,

2013

Assets

 

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

$

221

$

954

$

--

 

 

$

1,175

Municipal

 

--

 

4,017

 

225

 

 

 

4,242

Corporate

 

--

 

28,496

 

1,255

 

 

 

29,751

Foreign government

 

--

 

1,122

 

--

 

 

 

1,122

ABS

 

--

 

1,273

 

190

 

 

 

1,463

RMBS

 

--

 

1,449

 

--

 

 

 

1,449

CMBS

 

--

 

1,216

 

5

 

 

 

1,221

Redeemable preferred stock

 

--

 

16

 

1

 

 

 

17

Total fixed income securities

 

221

 

38,543

 

1,676

 

 

 

40,440

Equity securities

 

495

 

49

 

6

 

 

 

550

Short-term investments

 

117

 

627

 

--

 

 

 

744

Other investments:

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives

 

--

 

207

 

6

$

(14)

 

199

Separate account assets

 

6,488

 

--

 

--

 

 

 

6,488

Other assets

 

--

 

--

 

1

 

 

 

1

Total recurring basis assets

 

7,321

 

39,426

 

1,689

 

(14)

 

48,422

Non-recurring basis (1)

 

--

 

--

 

60

 

 

 

60

Total assets at fair value

$

7,321

$

39,426

$

1,749

$

(14)

$

48,482

% of total assets at fair value

 

15.1 %

 

81.3 %

 

3.6 %

 

-- %

 

100.0 %

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

$

--

$

--

$

(533)

 

 

$

(533)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives

 

--

 

(130)

 

(13)

$

10

 

(133)

Total liabilities at fair value

$

--

$

(130)

$

(546)

$

10

$

(666)

% of total liabilities at fair value

 

-- %

 

19.5 %

 

82.0 %

 

(1.5) %

 

100.0 %

________________

 

(1) Includes $47 million of mortgage loans and $13 million of limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments.

 

 

($ in millions)

 

Quoted prices
in active
markets for
identical assets

(Level 1)

 

Significant
other
observable
inputs

(Level 2)

 

Significant
unobservable
inputs

(Level 3)

 

Counterparty
and cash
collateral

netting

 

Balance as of
December 31,
2012

Assets

 

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

$

1,074

$

 1,305

--

 

 

2,379

Municipal

 

--

 

4,366

 

338

 

 

 

4,704

Corporate

 

--

 

30,030

 

1,501

 

 

 

31,531

Foreign government

 

--

 

1,180

 

--

 

 

 

1,180

ABS

 

--

 

1,666

 

199

 

 

 

1,865

RMBS

 

--

 

1,791

 

--

 

 

 

1,791

CMBS

 

--

 

1,387

 

21

 

 

 

1,408

Redeemable preferred stock

 

--

 

17

 

1

 

 

 

18

Total fixed income securities

 

1,074

 

41,742

 

2,060

 

 

 

44,876

Equity securities

 

338

 

--

 

7

 

 

 

345

Short-term investments

 

220

 

655

 

--

 

 

 

875

Other investments:

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives

 

--

 

173

 

3

$

(47)

 

129

Separate account assets

 

6,610

 

--

 

--

 

 

 

6,610

Other assets

 

2

 

--

 

1

 

 

 

3

Total recurring basis assets

 

8,244

 

42,570

 

2,071

 

(47)

 

52,838

Non-recurring basis (1)

 

--

 

--

 

6

 

 

 

6

Total assets at fair value

$

8,244

$

 42,570

2,077

$

(47)

$

 52,844

% of total assets at fair value

 

15.6 %

 

80.6 %

 

3.9 %

 

(0.1) %

 

100.0 %

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

$

--

$

 --

(553)

 

 

(553)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives    

 

--

 

(91)

 

(30)

$

 29

 

(92)

Total liabilities at fair value

$

--

$

 (91)

(583)

$

29

(645)

% of total liabilities at fair value

 

-- %

 

14.1 %

 

90.4 %

 

(4.5) %

 

100.0 %

______________

 

(1)  Includes $4 million of mortgage loans, $1 million of limited partnership interests and $1 million of other investments written-down to fair value in connection with recognizing other-than-temporary impairments.

Summary of quantitative information about the significant unobservable inputs used in Level 3 fair value measurements

 

($ in millions)

 

Fair value

 

Valuation
technique

 

Unobservable
input

 

Range

 

Weighted
average

June 30, 2013

 

 

 

 

 

 

 

 

 

 

ARS backed by student loans

 

$

  95

 

Discounted cash flow model

 

Anticipated date liquidity will return to the market

 

36 - 54 months

 

38 - 50 months

 

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts - Equity-indexed and forward starting options

 

$

 (445)

 

Stochastic cash flow model

 

Projected option cost

 

1.0 - 2.0 %

 

1.87 %

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

ARS backed by student loans

 

$

  202

 

Discounted cash flow model

 

Anticipated date liquidity will return to the market

 

18 - 60 months

 

32 - 44 months

 

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts - Equity-indexed and forward starting options

 

$

 (419)

 

Stochastic cash flow model

 

Projected option cost

 

1.0 - 2.0 %

 

1.92 %

Schedule of rollforward of Level 3 assets and liabilities held at fair value on a recurring basis

 

($ in millions)

 

 

 

Total gains (losses)
included in:

 

 

 

 

 

 

 

Balance as of
March 31, 2013

 

Net
income
(1)

 

OCI

 

Transfers
into

Level 3

 

Transfers
out of
Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

Municipal

$

 251

$

 --

$

 (6)

$

 --

$

 --

 

Corporate

 

1,363

 

8

 

(36)

 

38

 

(43)

 

ABS

 

211

 

(1)

 

8

 

--

 

(16)

 

CMBS

 

6

 

(1)

 

--

 

--

 

--

 

Redeemable preferred stock

 

1

 

--

 

--

 

--

 

--

 

Total fixed income securities

 

1,832

 

6

 

(34)

 

38

 

(59)

 

Equity securities

 

7

 

--

 

--

 

--

 

--

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives, net

 

(20)

 

15

 

--

 

--

 

--

 

Other assets

 

1

 

--

 

--

 

--

 

--

 

Total recurring Level 3 assets

$

 1,820

$

 21

$

 (34)

$

 38

$

 (59)

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

$

 (567)

$

 57

$

 --

$

 --

$

 --

 

Total recurring Level 3 liabilities

$

 (567)

$

 57

$

 --

$

 --

$

 --

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

Sales

 

Issues

 

Settlements

 

Balance as of
June 30, 2013

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

Municipal

$

 --

$

 (20)

$

 --

$

 --

$

 225

 

Corporate

 

21

 

(27)

 

--

 

(69)

 

1,255

 

ABS

 

--

 

--

 

--

 

(12)

 

190

 

CMBS

 

--

 

--

 

--

 

--

 

5

 

Redeemable preferred stock

 

--

 

--

 

--

 

--

 

1

 

Total fixed income securities

 

21

 

(47)

 

--

 

(81)

 

1,676

 

Equity securities

 

--

 

(1)

 

--

 

--

 

6

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives, net

 

--

 

--

 

--

 

(2)

 

(7)

(2)

Other assets

 

--

 

--

 

--

 

--

 

1

 

Total recurring Level 3 assets

$

 21

$

 (48)

$

 --

$

 (83)

$

 1,676

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

$

 --

$

 --

$

 (26)

$

3

$

 (533)

 

Total recurring Level 3 liabilities

$

 --

$

 --

$

 (26)

$

 3

$

 (533)

 

_____________

 

(1) The effect to net income totals $78 million and is reported in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows: $15 million in realized capital gains and losses, $4 million in net investment income, $39 million in interest credited to contractholder funds and $20 million in contract benefits.

(2) Comprises $6 million of assets and $13 million of liabilities.

 

 

($ in millions)

 

 

 

Total gains (losses)

included in:

 

 

 

 

 

 

 

Balance as of
December 31,
2012

 

Net
income
(1)

 

OCI

 

Transfers
into

Level 3

 

Transfers
out of
Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

Municipal

$

 338

$

 (12)

$

 20

$

 --

$

 --

 

Corporate

 

1,501

 

20

 

(38)

 

63

 

(168)

 

ABS

 

199

 

(1)

 

15

 

17

 

(16)

 

CMBS

 

21

 

(1)

 

2

 

--

 

--

 

Redeemable preferred stock

 

1

 

--

 

--

 

--

 

--

 

Total fixed income securities

 

2,060

 

6

 

(1)

 

80

 

(184)

 

Equity securities

 

7

 

--

 

--

 

--

 

--

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives, net

 

(27)

 

22

 

--

 

--

 

--

 

Other assets

 

1

 

--

 

--

 

--

 

--

 

Total recurring Level 3 assets

$

 2,041

$

 28

$

 (1)

$

 80

$

 (184)

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

$

 (553)

$

 63

$

 --

$

 --

$

 --

 

Total recurring Level 3 liabilities

$

 (553)

$

 63

$

 --

$

 --

$

 --

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

Sales

 

Issues

 

Settlements

 

Balance as of
June 30, 2013

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

Municipal

$

 --

$

 (121)

$

 --

$

 --

$

 225

 

Corporate

 

93

 

(136)

 

--

 

(80)

 

1,255

 

ABS

 

--

 

(8)

 

--

 

(16)

 

190

 

CMBS

 

--

 

(17)

 

--

 

--

 

5

 

Redeemable preferred stock

 

--

 

--

 

--

 

--

 

1

 

Total fixed income securities

 

93

 

(282)

 

--

 

(96)

 

1,676

 

Equity securities

 

--

 

(1)

 

--

 

--

 

6

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives, net

 

1

 

--

 

--

 

(3)

 

(7)

(2)

Other assets

 

--

 

--

 

--

 

--

 

1

 

Total recurring Level 3 assets

$

 94

$

 (283)

$

 --

$

 (99)

$

 1,676

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

$

 --

$

 --

$

 (50)

$

 7

$

 (533)

 

Total recurring Level 3 liabilities

$

 --

$

 --

$

 (50)

$

 7

$

 (533)

 

____________

 

(1) The effect to net income totals $91 million and is reported in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows: $17 million in realized capital gains and losses, $9 million in net investment income, $19 million in interest credited to contractholder funds and $46 million in contract benefits.

 

(2) Comprises $6 million of assets and $13 million of liabilities.

 

 

($ in millions)

 

 

 

Total gains (losses)

included in:

 

 

 

 

 

 

 

Balance as of
March 31, 2012

 

Net
income
(1)

 

OCI

 

Transfers
into

Level 3

 

Transfers
out of
Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

Municipal

$

 387

$

 --

$

 2

$

 --

$

 (10)

 

Corporate

 

1,329

 

2

 

(6)

 

77

 

--

 

ABS

 

277

 

16

 

(1)

 

--

 

--

 

CMBS

 

20

 

(1)

 

2

 

--

 

--

 

Redeemable preferred stock

 

1

 

--

 

--

 

--

 

--

 

Total fixed income securities

 

2,014

 

17

 

(3)

 

77

 

(10)

 

Equity securities

 

14

 

--

 

1

 

--

 

--

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives, net

 

(70)

 

(3)

 

--

 

--

 

--

 

Other assets

 

1

 

--

 

--

 

--

 

--

 

Total recurring Level 3 assets

$

 1,959

$

 14

$

 (2)

$

 77

$

 (10)

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

$

 (730)

$

 16

$

 --

$

 --

$

 --

 

Total recurring Level 3 liabilities

$

 (730)

$

 16

$

 --

$

 --

$

 --

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

Sales

 

Issues

 

Settlements

 

Balance as of
June 31, 2012

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

Municipal

$

 --

$

 (16)

$

 --

$

 --

$

 363

 

Corporate

 

25

 

(20)

 

--

 

(4)

 

1,403

 

ABS

 

--

 

(11)

 

--

 

(7)

 

274

 

CMBS

 

--

 

--

 

--

 

--

 

21

 

Redeemable preferred stock

 

1

 

(1)

 

--

 

--

 

1

 

Total fixed income securities

 

26

 

(48)

 

--

 

(11)

 

2,062

 

Equity securities

 

5

 

(5)

 

--

 

--

 

15

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives, net

 

3

 

--

 

--

 

(1)

 

(71)

(2)

Other assets

 

--

 

--

 

--

 

--

 

1

 

Total recurring Level 3 assets

$

 34

$

 (53)

$

 --

$

 (12)

$

 2,007

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

$

 --

$

 --

$

 (17)

$

 24

$

 (707)

 

Total recurring Level 3 liabilities

$

 --

$

 --

$

 (17)

$

 24

$

 (707)

 

____________

 

(1) The effect to net income totals $30 million and is reported in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows: $9 million in realized capital gains and losses, $6 million in net investment income, $32 million in interest credited to contractholder funds and $(17) million in contract benefits.

(2) Comprises $1 million of assets and $72 million of liabilities.

 

 

 

($ in millions)

 

 

 

Total gains (losses)

included in:

 

 

 

 

 

 

 

Balance as of
December 31,
2011

 

Net
income
(1)

 

OCI

 

Transfers
into

Level 3

 

Transfers
out
of
Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

Municipal

$

 387

$

 --

$

 2

$

 --

$

 (10)

 

Corporate

 

1,319

 

7

 

20

 

133

 

(10)

 

ABS

 

254

 

29

 

12

 

--

 

--

 

RMBS

 

47

 

--

 

--

 

--

 

(47)

 

CMBS

 

30

 

(2)

 

8

 

--

 

--

 

Redeemable preferred stock

 

1

 

--

 

--

 

--

 

--

 

Total fixed income securities

 

2,038

 

34

 

42

 

133

 

(67)

 

Equity securities

 

14

 

--

 

1

 

--

 

--

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives, net

 

(88)

 

12

 

--

 

--

 

--

 

Other assets

 

1

 

--

 

--

 

--

 

--

 

Total recurring Level 3 assets

$

 1,965

$

 46

$

 43

$

 133

$

 (67)

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

$

 (723)

$

 (9)

$

 --

$

 --

$

 --

 

Total recurring Level 3 liabilities

$

 (723)

$

 (9)

$

 --

$

 --

$

 --

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

Sales

 

Issues

 

Settlements

 

Balance as of
June 30, 2012

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

Municipal

$

 --

$

 (16)

$

 --

$

 --

$

 363

 

Corporate

 

44

 

(74)

 

--

 

(36)

 

1,403

 

ABS

 

--

 

(11)

 

--

 

(10)

 

274

 

RMBS

 

--

 

--

 

--

 

--

 

--

 

CMBS

 

--

 

--

 

--

 

(15)

 

21

 

Redeemable preferred stock

 

1

 

(1)

 

--

 

--

 

1

 

Total fixed income securities

 

45

 

(102)

 

--

 

(61)

 

2,062

 

Equity securities

 

5

 

(5)

 

--

 

--

 

15

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

Free-standing derivatives, net

 

6

 

--

 

--

 

(1)

 

(71)

(2)

Other assets

 

--

 

--

 

--

 

--

 

1

 

Total recurring Level 3 assets

$

 56

$

 (107)

$

 --

$

 (62)

$

 2,007

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

$

 --

$

 --

$

 (29)

$

 54

$

 (707)

 

Total recurring Level 3 liabilities

$

 --

$

 --

$

 (29)

$

 54

$

 (707)

 

__________

(1) The effect to net income totals $37 million and is reported in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows: $35 million in realized capital gains and losses, $12 million in net investment income, $(24) million in interest credited to contractholder funds and $14 million in contract benefits.

 

(2) Comprises $1 million of assets and $72 million of liabilities.

Schedule of change in unrealized gains and losses included in net income for Level 3 assets and liabilities held

 

($ in millions)

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Assets

 

 

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

Municipal

--

--

(6)

--

 

Corporate

 

4

 

1

 

7

 

9

 

ABS

 

(1)

 

5

 

(1)

 

18

 

CMBS

 

(1)

 

(1)

 

(2)

 

(1

)

Total fixed income securities

 

2

 

5

 

(2)

 

26

 

Other investments:

 

 

 

 

 

 

 

 

 

Free-standing derivatives, net

 

9

 

(4)

 

16

 

11

 

Total recurring Level 3 assets

11

1

14

37

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Contractholder funds:

 

 

 

 

 

 

 

 

 

Derivatives embedded in life and annuity contracts

57

16

63

(9

)

Total recurring Level 3 liabilities

57

16

63

(9

)

Schedule of carrying values and fair value estimates of financial instruments not carried at fair value

Financial assets

 

($ in millions)

 

June 30, 2013

 

December 31, 2012

 

 

 

Carrying
value

 

Fair
value

 

Carrying
value

 

Fair
value

 

Mortgage loans

5,803

6,054

5,943

6,223

 

Cost method limited partnerships

 

611

 

793

 

617

 

778

 

Agent loans

 

321

 

306

 

319

 

314

 

Bank loans

 

261

 

260

 

282

 

282

 

Notes due from related party

 

275

 

275

 

275

 

275

 

 

 

Financial liabilities

 

($ in millions)

 

June 30, 2013

 

December 31, 2012

 

 

 

Carrying
value

 

Fair
value

 

Carrying
value

 

Fair
value

 

Contractholder funds on investment contracts

23,989

24,646

26,984

27,989

 

Notes due to related parties

 

296

 

296

 

496

 

496

 

Liability for collateral

 

446

 

446

 

561

 

561