XML 313 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Investments (Tables)
12 Months Ended
Dec. 31, 2021
Investments [Abstract]  
Schedule of investments
The composition of the investment portfolio is presented as follows:
As of December 31,
($ in millions)20212020
Fixed income securities, at fair value$17,937 $23,907 
Mortgage loans, net2,951 3,359 
Equity securities, at fair value11 1,536 
Limited partnership interests1,348 3,065 
Short-term investments, at fair value1,035 974 
Policy loans525 582 
Other, net1,382 1,375 
Total$25,189 $34,798 
Schedule for fixed income securities at amortized cost, gross unrealized gains and losses and fair value
The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows:
($ in millions)Amortized cost, netGross unrealizedFair value
 GainsLosses
December 31, 2021    
U.S. government and agencies$476 $18 $(8)$486 
Municipal755 66 (4)817 
Corporate14,095 656 (114)14,637 
Foreign government11 — 12 
ABS1,193 17 (3)1,207 
MBS777 (1)778 
Total fixed income securities$17,307 $760 $(130)$17,937 
December 31, 2020    
U.S. government and agencies$1,060 $45 $— $1,105 
Municipal1,650 357 — 2,007 
Corporate18,287 2,009 (40)20,256 
Foreign government91 — 96 
ABS420 (2)424 
MBS14 — 19 
Total fixed income securities$21,522 $2,427 $(42)$23,907 
Schedule for fixed income securities based on contractual maturities
The scheduled maturities for fixed income securities are as follows:
($ in millions)As of December 31, 2021
Amortized
cost, net
Fair
value
Due in one year or less$1,345 $1,360 
Due after one year through five years5,079 5,237 
Due after five years through ten years5,839 6,036 
Due after ten years3,079 3,323 
 15,342 15,956 
ABS and MBS1,965 1,981 
Total$17,307 $17,937 
Schedule of net investment income
Net investment income for the years ended December 31 is as follows:
($ in millions)202120202019
Fixed income securities$831 $894 $963 
Mortgage loans149 184 190 
Equity securities18 19 29 
Limited partnership interests775 99 175 
Short-term investments31 
Policy loans30 31 34 
Other43 90 93 
Investment income, before expense1,847 1,323 1,515 
Investment expense(61)(81)(104)
Net investment income$1,786 $1,242 $1,411 
Schedule of realized capital gains and losses by asset type
Net gains (losses) on investments and derivatives by asset type for the years ended December 31 are as follows:
($ in millions)202120202019
Fixed income securities$476 $54 $25 
Mortgage loans29 (45)— 
Equity securities146 225 276 
Directly originated corporate loans(6)— — 
Aviation loans(6)— — 
Limited partnership interests 38 43 
Derivatives(103)11 
Other79 (11)(14)
Net gains (losses) on investments and derivatives$624 $266 $341 
Schedule of realized capital gains and losses by transaction type
Net gains (losses) on investments and derivatives by transaction type for the years ended December 31 are as follows:
($ in millions)202120202019
Sales$552 $42 $54 
Credit losses (1)
21 (47)(21)
Valuation of equity investments (2)
154 266 297 
Valuation and settlements of derivative instruments(103)11 
Net gains (losses) on investments and derivatives $624 $266 $341 
_______________
(1)Due to the adoption of the measurement of credit losses on financial instruments accounting standard effective January 1, 2020, prior period other-than-temporary impairment write-downs are now presented as credit losses.
(2)Includes valuation of equity securities and certain limited partnership interests where the underlying assets are predominately public equity securities.
Schedule of valuation changes
Gross realized gains (losses) on sales of fixed income securities for the years ended December 31 are as follows:
($ in millions)202120202019
Gross realized gains$489 $101 $65 
Gross realized losses(13)(44)(35)
The following table presents the net pre-tax appreciation (decline) recognized in net income of equity securities and limited partnership interests carried at fair value that are still held as of December 31, 2021 and 2020, respectively.
For the years ended December 31,
($ in millions)20212020
Equity securities$$229 
Limited partnership interests carried at fair value— 100 
Total
$$329 
Schedule of other-than-temporary impairment losses by asset type
Credit losses recognized in net income (1) for the years ended December 31 are as follows:
($ in millions)202120202019
Fixed income securities:
Corporate$— $— $(2)
ABS— (1)(1)
MBS— (2)(2)
Total fixed income securities— (3)(5)
Mortgage loans27 (37)— 
Limited partnership interests— (4)(2)
Other investments
  Directly originated corporate loans(6)— — 
  Aviation loans(6)— — 
  Bank loans(4)(13)
  Agent loans — — (1)
Total credit losses by asset type$21 $(48)$(21)
Liabilities
Commitments to fund loans— — 
Total $21 $(47)$(21)
_______________
(1)Due to the adoption of the measurement of credit losses on financial instruments accounting standard effective January 1, 2020, realized capital losses previously reported as other-than-temporary impairment write-downs are now presented as credit losses.
Schedule of unrealized net capital gains and losses included in accumulated other comprehensive income
Unrealized net capital gains and losses included in AOCI are as follows:
($ in millions)Fair valueGross unrealizedUnrealized net gains (losses)
December 31, 2021GainsLosses
Fixed income securities$17,937 $760 $(130)$630 
Short-term investments
1,035 — — — 
EMA limited partnerships (1)
   — 
Unrealized net capital gains and losses, pre-tax   630 
Amounts recognized for:    
Insurance reserves (2)
   (118)
DAC and DSI (3)
   15 
Amounts recognized   (103)
Deferred income taxes   (110)
Unrealized net capital gains and losses, after-tax   $417 
December 31, 2020
Fixed income securities$23,907 $2,427 $(42)$2,385 
Short-term investments974 — — — 
EMA limited partnerships   (2)
Unrealized net capital gains and losses, pre-tax   2,383 
Amounts recognized for:    
Insurance reserves   (496)
DAC and DSI   (363)
Amounts recognized   (859)
Deferred income taxes   (320)
Unrealized net capital gains and losses, after-tax   $1,204 
____________
(1)Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ OCI. Fair value and gross unrealized gains and losses are not applicable.
(2)The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at lower interest rates, resulting in a premium deficiency. This adjustment primarily relates to structured settlement annuities with life contingencies (a type of immediate fixed annuity).
(3)The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.
Schedule of change in unrealized net capital gains and losses
The change in unrealized net capital gains and losses for the years ended December 31 is as follows:
($ in millions)202120202019
Fixed income securities$(1,755)$877 $1,165 
Short-term investments— — — 
Derivative instruments— — — 
EMA limited partnerships— (2)
Total(1,753)877 1,163 
Amounts recognized for:   
Insurance reserves378 (370)(126)
DAC and DSI378 (150)(178)
Amounts recognized756 (520)(304)
Deferred income taxes210 (75)(180)
(Decrease) increase in unrealized net capital gains and losses, after-tax$(787)$282 $679 
The following table shows the principal geographic distribution of real estate represented in the Company’s mortgage loan portfolio. No other state represented more than 5% of the portfolio as of December 31.
(% of mortgage loan portfolio carrying value)20212020
Texas18.3 %20.1 %
California12.9 14.3 
Florida9.3 6.3 
North Carolina4.4 5.6 
Illinois4.3 6.9 
The types of properties collateralizing the mortgage loans as of December 31 are as follows:
(% of mortgage loan portfolio carrying value)20212020
Apartment complex33.0 %34.1 %
Office buildings19.7 23.3 
Residential homes18.8 — 
Retail9.0 15.8 
Warehouse12.3 14.5 
Other7.2 12.3 
Total100.0 %100.0 %
The contractual maturities of the mortgage loan portfolio as of December 31, 2021 are as follows:
($ in millions)Number
of loans
Amortized cost, netPercent
202213 $116 3.9 %
202327 277 9.4 
202427 398 13.5 
202543 554 18.8 
Thereafter1,787 1,606 54.4 
Total1,897 $2,951 100.0 %
Carrying value for limited partnership interests
The carrying value for limited partnership interest as of December 31 is as follows:
20212020
($ in millions)EMAFair ValueTotalEMAFair Value Total
Private equity$1,156 $— $1,156 $1,768 $721 $2,489 
Real estate183 — 183 334 42 376 
Other (1)
— 200 — 200 
Total$1,348 $— $1,348 $2,302 $763 $3,065 
____________
(1)Other consists of certain limited partnership interests where the underlying assets are predominately public equity and debt securities.
Principal geographic distribution of municipal bond The following table shows the principal geographic distribution of municipal bond issuers represented in the Company’s portfolio as of December 31. No other state represents more than 5% of the portfolio.
(% of municipal bond portfolio carrying value)20212020
Texas22.6 %16.8 %
Oregon11.6 11.3 
New Jersey10.5 7.4 
California7.8 16.8 
New York6.9 5.3 
Hawaii5.7 2.7 
Arizona5.1 2.1 
Schedule of other investments The following table summarizes other investments by asset type.
As of December 31,
($ in millions)20212020
Directly originated corporate loans, net$937 $— 
Aviation loans, net197 — 
Agent loans, net— 631 
Real estate— 315 
Bank loans, net108 245 
Derivatives140 184 
Total$1,382 $1,375 
Schedule of allowance for credit loss
The Company’s allowance for credit losses is presented in the following table.
($ in millions)December 31, 2021December 31, 2020
Fixed income securities $— $
Mortgage loans27 59 
Other investments
Directly originated corporate loans— 
Aviation loans— 
Bank loans16 
Agent loans— 
Investments46 81 
Reinsurance recoverables15 15 
Other assets
Assets63 103 
Commitments to fund loans— — 
Liabilities— — 
Total$63 $103 
Rollforward of credit loss allowance for fixed income securities for the year ended December 31 is as follows:
($ in millions)20212020
Beginning balance$(1)— 
Credit losses on securities for which credit losses not previously reported— (3)
Reduction of allowance related to sales
Write-offs— — 
Ending balance
$— $(1)
The rollforward of credit loss allowance for bank loans for the years ended December 31 is as follows:
($ in millions)20212020
Beginning balance$(16)$— 
Cumulative effect of change in accounting principle— (16)
Net decreases (increases) related to credit losses(4)
Reduction of allowance related to sales
Write-offs— 
Ending balance$(7)$(16)
Summary of gross unrealized losses and fair value of fixed income and equity securities by length of time
The following table summarizes the gross unrealized losses and fair value of securities by the length of time that individual securities have been in a continuous unrealized loss position.
($ in millions)Less than 12 months12 months or moreTotal unrealized losses
 Number
of issues
Fair
value
Unrealized lossesNumber
of issues
Fair
value
Unrealized losses
 
December 31, 2021       
Fixed income securities       
U.S. government and agencies
20 $346 $(7)$11 $(1)$(8)
Municipal
101 196 (4)— — — (4)
Corporate
581 3,372 (93)57 314 (21)(114)
ABS
55 639 (3)— — (3)
MBS
42 619 (1)— — — (1)
Total fixed income securities799 $5,172 $(108)67 $325 $(22)$(130)
Investment grade fixed income securities662 $4,882 $(98)56 $281 $(19)$(117)
Below investment grade fixed income securities137 290 (10)11 44 (3)(13)
Total fixed income securities799 $5,172 $(108)67 $325 $(22)$(130)
December 31, 2020       
Fixed income securities       
U.S. government and agencies
10 $17 $— — $— $— $— 
Municipal
31 — — — — — 
Corporate
114 558 (19)25 153 (21)(40)
ABS
— (2)(2)
MBS
— — 10 — — — 
Total fixed income securities139 $608 $(19)39 $158 $(23)$(42)
Investment grade fixed income securities69 $388 $(5)19 $73 $(17)$(22)
Below investment grade fixed income securities70 220 (14)20 85 (6)(20)
Total fixed income securities139 $608 $(19)39 $158 $(23)$(42)
The following table summarizes gross unrealized losses by unrealized loss position and credit quality as of December 31, 2021.
($ in millions)Investment
grade
Below investment gradeTotal
Fixed income securities with unrealized loss position less than 20% of amortized cost, net (1) (2)
$(117)$(10)$(127)
Fixed income securities with unrealized loss position greater than or equal to 20% of amortized cost, net (3) (4)
— (3)(3)
Total unrealized losses$(117)$(13)$(130)
_______________
(1)Below investment grade fixed income securities include $8 million that have been in an unrealized loss position for less than twelve months.
(2)Related to securities with an unrealized loss position less than 20% of amortized cost, net, the degree of which suggests that these securities do not pose a high risk of having credit losses.
(3)Below investment grade fixed income securities include $1 million that have been in an unrealized loss position for a period of twelve or more consecutive months.
(4)Evaluated based on factors such as discounted cash flows and the financial condition and near-term and long-term prospects of the issue or issuer and were determined to have adequate resources to fulfill contractual obligations.
Summary of carrying value of non-impaired fixed and variable rate mortgage loans by debt service coverage ratio distribution
The following table reflects mortgage loans amortized cost by debt service coverage ratio distribution and year of origination as of December 31.
($ in millions)20212020
2016 and prior2017201820192020CurrentTotalTotal
Below 1.0$35 $— $— $— $10 $169 $214 $15 
1.0 - 1.2516 — — 150 183 293 
1.26 - 1.50101 — 15 — — 222 338 906 
Above 1.50359 165 263 207 18 1,231 2,243 2,204 
Amortized cost before allowance$511 $165 $286 $216 $28 $1,772 $2,978 $3,418 
Allowance
(27)(59)
Amortized cost, net$2,951 $3,359 
Schedule of rollforward of the valuation allowance on impaired mortgage loans
The rollforward of credit loss allowance for mortgage loans for the years ended December 31 is as follows:
($ in millions)20212020
Beginning balance$(59)$(3)
Cumulative effect of change in accounting principle— (33)
Net decreases (increases) related to credit losses23 (37)
Reduction of allowance related to sales15 
Sale of ALNY— 
Loans transferred due to reinsurance agreement with EAC— (1)
Write-offs— — 
Ending balance$(27)$(59)
Directly originated corporate loans
The Company monitors loan level performance and will remove from collective analysis any loan with existing or expected delinquency. Such loans are individually analyzed and reserved for specifically. Loan level performance monitoring includes annual reviews and risk rating updates, which consider capacity and collateral analysis monitored by loan-to-value (“LTV”) ratios. As of December 31, 2021, directly originated corporate loans had a weighted average 42.1% LTV.
The rollforward of credit loss allowance for directly originated corporate loans for the years ended December 31 is as follows:
($ in millions)2021
Beginning balance$— 
Net (increases) decreases related to credit losses(6)
Reduction of allowance related to sales— 
Write-offs— 
Ending balance$(6)

Aviation loans
The Company monitors loan level performance and will remove from collective analysis any loan with existing or expected delinquency. Such loans are individually analyzed and reserved for specifically. Loan level performance monitoring includes annual reviews and risk rating updates, which consider capacity and collateral analysis monitored by LTV ratios. As of December 31, 2021, aviation loans had a weighted average 65.7% LTV.
The rollforward of credit loss allowance for aviation loans for the years ended December 31 is as follows:
($ in millions)2021
Beginning balance$— 
Net (increases) decreases related to credit losses(6)
Reduction of allowance related to sales— 
Write-offs— 
Ending balance$(6)
Schedule of bank loans amortized cost by credit quality and year of origination
The bank loans amortized cost by credit rating and year of origination as of December 31 is as follows:
($ in millions)2021
2016 and Prior2017201820192020CurrentTotal
BBB$— $— $— $$$— $
BB— 11 26 
B— 10 22 57 
CCC and below11 30 
Amortized cost before allowance$$28 $29 $27 $14 $14 $115 
Allowance
(7)
Amortized cost, net$108 

($ in millions)2020
2015 and Prior2016201720182019CurrentTotal
BBB$— $— $$— $— $$
BB10 — 16 11 43 
B42 37 23 35 150 
CCC and below15 12 18 62 
Amortized cost before allowance$18 $16 $62 $65 $52 $48 $261 
Allowance
(16)
Amortized cost, net$245