XML 63 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2017
Apr. 02, 2016
Reconciliation to Net Income    
Adjusted EBITDA $ 31,073 $ 35,309
Depreciation and amortization, net (11,485) (10,721)
Loss on asset disposals and impairments, net (6,767) (206)
Share-based compensation (6,199) (7,910)
Equity loss included in Reportable Segments Adjusted EBITDA 260 1,241
Operating Income 6,882 17,713
Other income (expense), net 607 (247)
Interest expense, net (4,545) (4,996)
Provision for income taxes 1,750 1,554
Discontinued operations, net of income taxes 165 720
Net Income 1,359 11,636
KATE SPADE North America    
Reconciliation to Net Income    
Adjusted EBITDA 22,788 24,587
KATE SPADE International    
Reconciliation to Net Income    
Adjusted EBITDA 7,778 8,537
Adelington Design Group    
Reconciliation to Net Income    
Adjusted EBITDA 507 2,185
Equity method investee    
Reconciliation to Net Income    
Equity loss included in Reportable Segments Adjusted EBITDA $ 300 $ 1,200