XML 37 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT AND LINES OF CREDIT (Tables)
3 Months Ended
Apr. 01, 2017
DEBT AND LINES OF CREDIT  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

 

In thousands

    

April 1, 2017

    

December 31, 2016

    

April 2, 2016

 

Term Loan credit facility, due April 2021 (a)

 

$

385,105

 

$

385,794

 

$

386,952

 

Revolving credit facility

 

 

 —

 

 

 —

 

 

 —

 

Capital lease obligations

 

 

7,474

 

 

7,612

 

 

8,003

 

Total debt

 

 

392,579

 

 

393,406

 

 

394,955

 

Less: Short-term borrowings (b)

 

 

3,701

 

 

3,664

 

 

3,638

 

Long-term debt

 

$

388,878

 

$

389,742

 

$

391,317

 


(a)

The balance as of April 1, 2017, December 31, 2016 and April 2, 2016 included aggregate unamortized debt discount and deferred financing fees of $4.9 million, $5.2 million and $6.0 million, respectively.

(b)

At April 1, 2017, December 31, 2016 and April 2, 2016, the balance consisted of Term Loan (as defined below) amortization payments and obligations under capital leases.

Schedule of availability under the Company's ABL Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Borrowing

    

Outstanding

    

Letters of

    

Available

    

Excess

 

In thousands

 

Facility (a)

 

Base (a)

 

Borrowings

 

Credit Issued

 

Capacity

 

Capacity (b)

 

ABL Facility (a)

 

$

200,000

 

$

279,023

 

$

 —

 

$

8,447

 

$

191,553

 

$

171,553

 


(a)

Availability under the ABL Facility is the lesser of $200.0 million or a borrowing base that is computed monthly and comprised of the Company’s eligible cash, accounts receivable and inventory.

(b)

Excess capacity represents available capacity reduced by the minimum required aggregate borrowing availability under the ABL Facility of $20.0 million.