XML 67 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2016
SEGMENT REPORTING  
Schedule of segment reporting information, by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

Depreciation

    

 

 

    

 

    

 

 

    

 

 

 

 

 

 

 

 

 

 

and

 

 

 

 

 

 

 

 

 

Expenditures

 

 

 

 

 

 

 

 

Amortization

 

Adjusted

 

 

 

Segment

 

for Long-

 

Dollars in thousands

 

Net Sales

 

 % to Total

 

Expense (a)

 

EBITDA (b)

 

% of Sales

 

Assets

 

Lived Assets

 

Fiscal Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KATE SPADE North America

 

$

1,156,373

 

83.7%

 

$

37,828

 

$

226,385

 

19.6%

 

$

479,138

 

$

37,978

 

KATE SPADE International

 

 

201,834

 

14.6%

 

 

7,812

 

 

27,889

 

13.8%

 

 

190,157

 

 

12,371

 

Adelington Design Group

 

 

23,271

 

1.7%

 

 

107

 

 

5,014

 

21.5%

 

 

8,470

 

 

 —

 

Corporate and Other

 

 

 —

 

 —

 

 

3,589

 

 

 —

 

 —

 

 

432,554

 

 

 —

 

Totals

 

$

1,381,478

 

100.0%

 

$

49,336

 

 

 

 

 

 

 

 

 

$

50,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended January 2, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KATE SPADE North America

 

$

1,031,123

 

83.0%

 

$

29,588

 

$

177,593

 

17.2%

 

$

504,571

 

$

49,827

 

KATE SPADE International

 

 

188,151

 

15.1%

 

 

12,164

 

 

17,697

 

9.4%

 

 

180,259

 

 

19,909

 

Adelington Design Group

 

 

23,446

 

1.9%

 

 

206

 

 

4,523

 

19.3%

 

 

13,852

 

 

471

 

Corporate and Other

 

 

 —

 

 —

 

 

7,979

 

 

 —

 

 —

 

 

276,915

 

 

 —

 

Totals

 

$

1,242,720

 

100.0%

 

$

49,937

 

 

 

 

 

 

 

 

 

$

70,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended January 3, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KATE SPADE North America

 

$

891,766

 

78.3%

 

$

31,905

 

$

143,009

 

16.0%

 

 

 

 

$

76,707

 

KATE SPADE International

 

 

213,582

 

18.8%

 

 

13,904

 

 

810

 

0.4%

 

 

 

 

 

55,038

 

Adelington Design Group

 

 

33,255

 

2.9%

 

 

887

 

 

4,092

 

12.3%

 

 

 

 

 

476

 

Corporate and Other

 

 

 —

 

 —

 

 

7,742

 

 

(940)

 

 —

 

 

 

 

 

 —

 

Totals

 

$

1,138,603

 

100.0%

 

$

54,438

 

 

 

 

 

 

 

 

 

$

132,221

 


(a)

For the years ended December 31, 2016, January 2, 2016 and January 3, 2015, $3.6 million, $3.6 million and $5.2 million, respectively, of Corporate depreciation and amortization was recorded within Interest expense, net on the accompanying Consolidated Statements of Income.

(b)

Other consists of expenses principally related to distribution functions that were included in Juicy Couture and Lucky Brand historical results, but are not directly attributable to those businesses and therefore have not been included in discontinued operations.

Schedule of reconciliation to Income (Loss) from Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Years Ended

 

In thousands

 

December 31, 2016

 

January 2, 2016

 

January 3, 2015

 

Reportable Segments Adjusted EBITDA:

 

 

    

    

 

    

    

 

    

 

KATE SPADE North America 

 

$

226,385

 

$

177,593

 

$

143,009

 

KATE SPADE International (a)

 

 

27,889

 

 

17,697

 

 

810

 

Adelington Design Group

 

 

5,014

 

 

4,523

 

 

4,092

 

Other (b)

 

 

 —

 

 

 —

 

 

(940)

 

Total Reportable Segments Adjusted EBITDA

 

 

259,288

 

 

199,813

 

 

146,971

 

Depreciation and amortization, net (c)

 

 

(45,782)

 

 

(46,311)

 

 

(48,441)

 

Charges due to streamlining initiatives (d), brand-exiting activities, acquisition related costs, impairment of intangible asset and loss on asset disposals and impairments, net

 

 

(9,204)

 

 

(40,399)

 

 

(30,371)

 

Joint venture contract termination fee

 

 

 —

 

 

(26,000)

 

 

 —

 

Share-based compensation (e)

 

 

(27,139)

 

 

(25,577)

 

 

(37,270)

 

Adjusted equity loss included in Reportable Segments Adjusted EBITDA (f)

 

 

6,450

 

 

4,872

 

 

2,583

 

Operating Income

 

 

183,613

 

 

66,398

 

 

33,472

 

Other expense, net (a)

 

 

(8,270)

 

 

(11,137)

 

 

(4,033)

 

Loss on settlement of note receivable

 

 

 —

 

 

(9,873)

 

 

 —

 

Loss on extinguishment of debt

 

 

 —

 

 

 —

 

 

(16,914)

 

Interest expense, net

 

 

(19,714)

 

 

(19,152)

 

 

(20,178)

 

Provision (benefit) for income taxes

 

 

4,071

 

 

4,528

 

 

(84,379)

 

Discontinued operations, net of income taxes

 

 

2,024

 

 

(4,621)

 

 

82,434

 

Net Income

 

$

153,582

 

$

17,087

 

$

159,160

 


(a)

Amounts include equity in the adjusted losses of equity method investees of $6.5 million, $4.9 million and $2.6 million in 2016, 2015 and 2014, respectively.

(b)

Other consists of expenses principally related to distribution functions that were included in Juicy Couture and Lucky Brand historical results, but are not directly attributable to those businesses and therefore have not been included in discontinued operations.

(c)

Excludes amortization included in Interest expense, net.

(d)

See Note 13 – Streamlining Initiatives for a discussion of streamlining charges.

(e)

Includes share-based compensation expense of $0.3 million and $17.3 million in 2015 and 2014, respectively, that was classified as restructuring.

(f)

Excludes joint venture restructuring expense included in equity losses of $1.8 million in 2015.

Schedule of geographic data

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

Long-Lived

 

Dollars in thousands

 

Net Sales

 

% to Total

 

Assets

 

Fiscal Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

Domestic

 

$

1,126,848

 

81.6%

 

$

225,959

 

International

 

 

254,630

 

18.4%

 

 

77,981

 

Total

 

$

1,381,478

 

100.0%

 

 

 

 

Fiscal Year Ended January 2, 2016

 

 

 

 

 

 

 

 

 

Domestic

 

$

1,012,657

 

81.5%

 

$

233,185

 

International

 

 

230,063

 

18.5%

 

 

75,796

 

Total

 

$

1,242,720

 

100.0%

 

 

 

 

Fiscal Year Ended January 3, 2015

 

 

 

 

 

 

 

 

 

Domestic

 

$

899,475

 

79.0%

 

 

 

 

International

 

 

239,128

 

21.0%

 

 

 

 

Total

 

$

1,138,603

 

100.0%

 

 

 

 

 

Schedule of net sale by major product class

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Years Ended

 

In thousands

    

December 31, 2016

    

January 2, 2016

    

January 3, 2015

 

Women’s accessories (a)

 

$

1,025,116

 

$

886,630

 

$

790,544

 

Apparel, jewelry and other

 

 

356,362

 

 

356,090

 

 

348,059

 

Total

 

$

1,381,478

 

$

1,242,720

 

$

1,138,603

 


Includes handbags, small leather goods and accessories.