XML 20 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
DEBT AND LINES OF CREDIT (Tables)
9 Months Ended
Oct. 03, 2015
DEBT AND LINES OF CREDIT  
Schedule of long-term debt

 

 

In thousands

 

October 3, 2015

 

January 3, 2015

 

October 4, 2014

 

Term Loan credit facility, due April 2021 (a)

 

$

393,368

 

$

396,158

 

$

397,106 

 

Revolving credit facility

 

--

 

6,000

 

3,000 

 

Capital lease obligations

 

8,245

 

8,585

 

8,691 

 

 

 

 

 

 

 

 

 

Total debt

 

401,613

 

410,743

 

408,797 

 

Less: Short-term borrowings (b)

 

4,499

 

10,459

 

7,446 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

397,114

 

$

400,284

 

$

401,351 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

The balance as of October 3, 2015, January 3, 2015 and October 4, 2014 included an unamortized debt discount of $1.6 million, $1.8 million and $1.9 million, respectively.

(b)

At October 3, 2015, the balance consisted of $4.0 million of Term Loan amortization payments and obligations under capital leases. At January 3, 2015 and October 4, 2014, the balance consisted of $4.0 million of Term Loan amortization payments, outstanding borrowings under the Company’s amended and restated revolving credit facility (as amended to date, the “ABL Facility”) and obligations under capital leases.

Schedule of availability under the Company's ABL Facility

 

As of October 3, 2015, availability under the Company’s ABL Facility was as follows:

 

In thousands

 

Total
Facility (a)

 

Borrowing
Base (a)

 

Outstanding
Borrowings

 

Letters of
Credit Issued

 

Available
Capacity

 

Excess
Capacity (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility (a)

 

$

200,000 

 

$

274,412 

 

$

--      

 

$

10,686 

 

$

189,314 

 

$

169,314 

 

 

(a)

Availability under the ABL Facility is the lesser of $200.0 million or a borrowing base that is computed monthly and comprised of the Company’s eligible cash, accounts receivable and inventory.

(b)

Excess capacity represents available capacity reduced by the minimum required aggregate borrowing availability under the ABL Facility of $20.0 million.