XML 76 R58.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 04, 2015
USD ($)
Apr. 04, 2015
USD ($)
Jul. 05, 2014
USD ($)
Jul. 04, 2015
USD ($)
segment
Jul. 05, 2014
USD ($)
SEGMENT REPORTING          
Number of reportable segments | segment       3  
Net Sales $ 281,118   $ 265,998 $ 536,434 $ 489,612
% to Total 100.00%   100.00% 100.00% 100.00%
Adjusted EBITDA $ 41,137   $ 32,043 $ 65,876 $ 49,306
Reconciliation to Loss from Continuing Operations          
Adjusted EBITDA 41,137   32,043 65,876 49,306
Depreciation and amortization, net (10,872)   (11,144) (22,418) (22,281)
Charges due to streamlining initiatives, brand-exiting activities, acquisition related costs and loss on asset disposals and impairments, net (7,899)   (5,038) (26,953) (18,165)
Joint venture contract termination fee   $ (26,000)   (26,000)  
Share-based compensation (6,753)   (5,808) (12,756) (26,032)
Adjusted Equity loss (income) included in Reportable Segments Adjusted EBITDA 1,933   (125) 2,671 173
Operating (Loss) Income 17,546   9,928 (19,580) (16,999)
Other (expense) income, net (1,823)   241 (3,218) 88
Loss on settlement of note receivable       (9,873)  
Loss on extinguishment of debt     (16,914)   (16,914)
Interest expense, net (5,344)   (6,474) (8,708) (15,996)
Provision for income taxes 1,130   764 2,931 2,570
(Loss) Income Continuing Operations 9,249   (13,983) (44,310) (52,391)
Restructuring expenses 100     100  
Significant changes in segment assets       0  
Payroll and Related Costs and Spending          
Reconciliation to Loss from Continuing Operations          
Share-based compensation     (600) $ (200) (16,900)
Domestic          
SEGMENT REPORTING          
Number of Operating Segments | segment       1  
Net Sales $ 229,597   $ 211,775 $ 427,181 $ 379,268
% to Total 81.70%   79.60% 79.60% 77.50%
International          
SEGMENT REPORTING          
Number of Operating Segments | segment       4  
Net Sales $ 51,521   $ 54,223 $ 109,253 $ 110,344
% to Total 18.30%   20.40% 20.40% 22.50%
KATE SPADE North America          
SEGMENT REPORTING          
Adjusted EBITDA $ 37,781   $ 32,240 $ 55,853 $ 48,484
Reconciliation to Loss from Continuing Operations          
Adjusted EBITDA 37,781   32,240 55,853 48,484
KATE SPADE International          
SEGMENT REPORTING          
Adjusted EBITDA 3,433   (48) 8,422 1,427
Reconciliation to Loss from Continuing Operations          
Adjusted EBITDA 3,433   (48) 8,422 1,427
Adjusted Equity loss (income) included in Reportable Segments Adjusted EBITDA 1,900   (100) 2,700 200
Adelington Design Group          
SEGMENT REPORTING          
Adjusted EBITDA (77)   382 1,601 (10)
Reconciliation to Loss from Continuing Operations          
Adjusted EBITDA (77)   382 1,601 (10)
Other          
SEGMENT REPORTING          
Adjusted EBITDA     (531)   (595)
Reconciliation to Loss from Continuing Operations          
Adjusted EBITDA     (531)   (595)
Reportable Segments          
SEGMENT REPORTING          
Net Sales $ 281,118   $ 265,998 $ 536,434 $ 489,612
% to Total 100.00%   100.00% 100.00% 100.00%
Reportable Segments | KATE SPADE North America          
SEGMENT REPORTING          
Net Sales $ 235,730   $ 208,382 $ 431,316 $ 372,135
% to Total 83.90%   78.30% 80.40% 76.00%
Adjusted EBITDA $ 37,781   $ 32,240 $ 55,853 $ 48,484
% of Sales 16.00%   15.50% 12.90% 13.00%
Reconciliation to Loss from Continuing Operations          
Adjusted EBITDA $ 37,781   $ 32,240 $ 55,853 $ 48,484
Reportable Segments | KATE SPADE International          
SEGMENT REPORTING          
Net Sales $ 40,718   $ 49,231 $ 93,186 $ 102,606
% to Total 14.40%   18.50% 17.40% 21.00%
Adjusted EBITDA $ 3,433   $ (48) $ 8,422 $ 1,427
% of Sales 8.40%   (0.10%) 9.00% 1.40%
Reconciliation to Loss from Continuing Operations          
Adjusted EBITDA $ 3,433   $ (48) $ 8,422 $ 1,427
Reportable Segments | Adelington Design Group          
SEGMENT REPORTING          
Net Sales $ 4,670   $ 8,385 $ 11,932 $ 14,871
% to Total 1.70%   3.20% 2.20% 3.00%
Adjusted EBITDA $ (77)   $ 382 $ 1,601 $ (10)
% of Sales (1.60%)   4.60% 13.40% (0.10%)
Reconciliation to Loss from Continuing Operations          
Adjusted EBITDA $ (77)   $ 382 $ 1,601 $ (10)
Reportable Segments | Other          
SEGMENT REPORTING          
Adjusted EBITDA     (531)   (595)
Reconciliation to Loss from Continuing Operations          
Adjusted EBITDA     $ (531)   $ (595)