XML 20 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
DEBT AND LINES OF CREDIT (Tables)
6 Months Ended
Jul. 04, 2015
DEBT AND LINES OF CREDIT  
Schedule of long-term debt

 

In thousands

 

July 4, 2015

 

January 3, 2015

 

July 5, 2014

 

Term Loan credit facility, due April 2021 (a)

 

$

394,306

 

$

396,158

 

$

398,054 

 

Revolving credit facility

 

--

 

6,000

 

2,000 

 

Capital lease obligations

 

8,361

 

8,585

 

8,795 

 

 

 

 

 

 

 

 

 

Total debt

 

402,667

 

410,743

 

408,849 

 

Less: Short-term borrowings (b)

 

4,485

 

10,459

 

6,434 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

398,182

 

$

400,284

 

$

402,415 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

The balance as of July 4, 2015, January 3, 2015 and July 5, 2014 included an unamortized debt discount of $1.7 million, $1.8 million and $1.9 million, respectively.

(b)

At July 4, 2015, January 3, 2015 and July 5, 2014, the balance consisted of $4.0 million of Term Loan amortization payments, outstanding borrowings under the Company’s amended and restated revolving credit facility (as amended to date, the “ABL Facility”) and obligations under capital leases.

 

 

Schedule of availability under the Company's ABL Facility

As of July 4, 2015, availability under the Company’s ABL Facility was as follows:

 

In thousands

 

Total
Facility (a)

 

Borrowing
Base (a)

 

Outstanding
Borrowings

 

Letters of
Credit Issued

 

Available
Capacity

 

Excess
Capacity (b)

 

Revolving credit facility (a)

 

$ 200,000

 

$  214,101

 

$   --

 

$  10,690

 

$  189,310

 

$ 169,310

 

 

 

(a)

Availability under the ABL Facility is the lesser of $200.0 million or a borrowing base that is computed monthly and comprised of the Company’s eligible cash, accounts receivable and inventory.

(b)

Excess capacity represents available capacity reduced by the minimum required aggregate borrowing availability under the ABL Facility of $20.0 million.