XML 68 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Sep. 28, 2013
item
Sep. 29, 2012
SEGMENT REPORTING        
Number of reportable segments     4  
Inter-segment sales or transfers     $ 0  
SEGMENT REPORTING        
Net Sales 430,604,000 364,556,000 1,184,367,000 1,018,561,000
% to Total 100.00% 100.00% 100.00% 100.00%
Reconciliation to (Loss) income from continuing operations        
Unallocated Corporate Costs (14,859,000) (15,521,000) (49,516,000) (56,573,000)
Depreciation and amortization, net (16,533,000) (14,282,000) (49,482,000) (46,796,000)
Impairment of intangible asset (3,300,000)   (3,300,000)  
Charges due to streamlining initiatives, brand-exiting activities, acquisition related costs and loss on asset disposals and impairments, net (5,635,000) (6,721,000) (20,000,000) (52,416,000)
Share-based compensation (1,705,000) (1,561,000) (5,206,000) (7,157,000)
Equity loss included in Reportable Segments Adjusted EBITDA 421,000 1,528,000 983,000 474,000
Operating Loss (2,323,000) (281,000) (41,579,000) (70,766,000)
Other (expense) income, net 1,361,000 (1,038,000) (1,462,000) 1,479,000
Impairment of cost investment     (6,109,000)  
Loss on extinguishment of debt (599,000) (3,023,000) (1,707,000) (8,669,000)
Interest expense, net (12,087,000) (13,228,000) (36,062,000) (37,836,000)
Provision for income taxes 1,253,000 1,823,000 3,862,000 4,882,000
Loss from Continuing Operations (14,901,000) (19,393,000) (90,781,000) (120,674,000)
Significant changes in segment assets     0  
Domestic
       
SEGMENT REPORTING        
Net Sales 380,799,000 344,147,000 1,051,365,000 972,921,000
% to Total 88.40% 94.40% 88.80% 95.50%
International
       
SEGMENT REPORTING        
Net Sales 49,805,000 20,409,000 133,002,000 45,640,000
% to Total 11.60% 5.60% 11.20% 4.50%
Reportable Segments:
       
SEGMENT REPORTING        
Adjusted EBITDA 39,288,000 36,276,000 84,942,000 91,702,000
Reconciliation to (Loss) income from continuing operations        
Adjusted EBITDA 39,288,000 36,276,000 84,942,000 91,702,000
JUICY COUTURE
       
SEGMENT REPORTING        
Net Sales 117,991,000 129,837,000 310,049,000 344,984,000
% to Total 27.40% 35.60% 26.20% 33.90%
Adjusted EBITDA 6,924,000 6,511,000 (5,351,000) 12,604,000
% of Sales 5.90% 5.00% (1.70%) 3.70%
Reconciliation to (Loss) income from continuing operations        
Adjusted EBITDA 6,924,000 6,511,000 (5,351,000) 12,604,000
LUCKY BRAND
       
SEGMENT REPORTING        
Net Sales 120,001,000 111,797,000 346,376,000 324,245,000
% to Total 27.90% 30.70% 29.20% 31.80%
Adjusted EBITDA 4,907,000 6,736,000 14,252,000 13,488,000
% of Sales 4.10% 6.00% 4.10% 4.20%
Reconciliation to (Loss) income from continuing operations        
Adjusted EBITDA 4,907,000 6,736,000 14,252,000 13,488,000
KATE SPADE
       
SEGMENT REPORTING        
Net Sales 179,727,000 101,880,000 487,485,000 289,216,000
% to Total 41.70% 27.90% 41.20% 28.40%
Adjusted EBITDA 23,510,000 15,721,000 66,350,000 51,578,000
% of Sales 13.10% 15.40% 13.60% 17.80%
Reconciliation to (Loss) income from continuing operations        
Adjusted EBITDA 23,510,000 15,721,000 66,350,000 51,578,000
Equity loss included in Reportable Segments Adjusted EBITDA (400,000) (1,500,000) (1,000,000) (500,000)
Adelington Design Group
       
SEGMENT REPORTING        
Net Sales 12,885,000 21,042,000 40,457,000 60,116,000
% to Total 3.00% 5.80% 3.40% 5.90%
Adjusted EBITDA 3,947,000 7,308,000 9,691,000 14,032,000
% of Sales 30.60% 34.70% 24.00% 23.30%
Reconciliation to (Loss) income from continuing operations        
Adjusted EBITDA 3,947,000 7,308,000 9,691,000 14,032,000
Corporate
       
SEGMENT REPORTING        
Adjusted EBITDA (14,859,000) (15,521,000) (49,516,000) (56,573,000)
Reconciliation to (Loss) income from continuing operations        
Adjusted EBITDA $ (14,859,000) $ (15,521,000) $ (49,516,000) $ (56,573,000)