XML 62 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT AND LINES OF CREDIT (Tables)
12 Months Ended
Jan. 02, 2016
DEBT AND LINES OF CREDIT  
Schedule of long-term debt

                                                                                                                                                                                    

In thousands

 

January 2, 2016

 

January 3, 2015

 

Term Loan credit facility, due April 2021(a)

 

$

393,431 

 

$

396,158 

 

ABL Facility

 

 

 

 

6,000 

 

Capital lease obligations

 

 

8,126 

 

 

8,585 

 

​  

​  

​  

​  

Total debt

 

 

401,557 

 

 

410,743 

 

Less: Short-term borrowings(b)

 

 

4,514 

 

 

10,459 

 

​  

​  

​  

​  

Long-term debt

 

$

397,043 

 

$

400,284 

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(a)          

The balance as of January 2, 2016 and January 3, 2015 included an unamortized debt discount of $1.6 million and $1.8 million, respectively.

(b)          

At January 2, 2016, the balance consisted of $4.0 million of Term Loan amortization payments and obligations under capital leases. At January 3, 2015, the balance consisted of $4.0 million of Term Loan amortization payments, outstanding borrowings under the Company's amended and restated revolving credit facility (as amended to date, the "ABL Facility") and obligations under capital leases.

 

Schedule of availability under the Company's ABL Facility

                                                                                                                                                                                    

In thousands

 

Total
Facility(a)

 

Borrowing
Base(a)

 

Outstanding
Borrowings

 

Letters of
Credit Issued

 

Available
Capacity

 

Excess
Capacity(b)

 

ABL Facility(a)

 

$

200,000 

 

$

290,969 

 

$

 

$

10,512 

 

$

189,488 

 

$

169,488 

 


 

 

 

(a)          

Availability under the ABL Facility is the lesser of $200.0 million or a borrowing base that is computed monthly and comprised of the Company's eligible cash, accounts receivable and inventory.

(b)          

Excess capacity represents available capacity reduced by the minimum required aggregate borrowing availability under the ABL Facility of $20.0 million.