XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2018
Financial Instruments [Abstract]  
Financial Instruments Assets (Liabilities) Measured At Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2018



 

Carrying

 

Fair Value



 

Amount

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(Dollars in thousands)

Cash and cash equivalents

 

$

44,886 

 

$

44,886 

 

$

44,886 

 

$

 —

 

$

 —

Loans payable

 

 

(16,494)

 

 

(16,494)

 

 

 —

 

 

(16,494)

 

 

 —

Term loan facility, maturing 2024(1)

 

 

(812,665)

 

 

(807,468)

 

 

 —

 

 

(807,468)

 

 

 —

Revolving credit facility, maturing 2023

 

 

(580)

 

 

(573)

 

 

 —

 

 

(573)

 

 

 —

Other long-term notes payable

 

 

(6,590)

 

 

(4,073)

 

 

 —

 

 

(4,073)

 

 

 —

Cross currency swaps

 

 

10,820 

 

 

10,820 

 

 

 —

 

 

10,820 

 

 

 —

Interest rate swaps

 

 

(1,610)

 

 

(1,610)

 

 

 —

 

 

(1,610)

 

 

 —

Foreign currency forward contracts, net

 

 

2,860 

 

 

2,860 

 

 

 —

 

 

2,860 

 

 

 —







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2017



 

Carrying

 

Fair Value



 

Amount

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(Dollars in thousands)

Cash and cash equivalents

 

$

63,551 

 

$

63,551 

 

$

63,551 

 

$

 —

 

$

 —

Loans payable

 

 

(16,360)

 

 

(16,360)

 

 

 —

 

 

(16,360)

 

 

 —

Term loan facility, maturing 2024(1)

 

 

(645,242)

 

 

(646,979)

 

 

 —

 

 

(646,979)

 

 

 —

Revolving credit facility, maturing 2022

 

 

(78,000)

 

 

(79,295)

 

 

 —

 

 

(79,295)

 

 

 —

Other long-term notes payable

 

 

(7,112)

 

 

(3,973)

 

 

 —

 

 

(3,973)

 

 

 —

Interest rate swaps

 

 

1,616 

 

 

1,616 

 

 

 —

 

 

1,616 

 

 

 —

Interest rate swaps

 

 

(124)

 

 

(124)

 

 

 —

 

 

(124)

 

 

 —

Foreign currency forward contracts, net

 

 

(469)

 

 

(469)

 

 

 —

 

 

(469)

 

 

 —



(1) The carrying values of the term loan facility are net of unamortized debt issuance costs of $5.3 million and $7.5 million for the period ended June 30, 2018, and December 31, 2017, respectively.

Schedule of Cash Flow Hedges Amount of Loss Recognized in AOCL and the Amount of Loss Reclassified into Earnings

The amount of (loss) gain recognized in AOCL and the amount of (loss) gain reclassified into earnings for the three months ended June 30, 2018 and 2017, follow:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Amount of Gain

 

 

 



 

Amount of (Loss) Gain

 

Reclassified from 

 

Location of (Loss) Gain

 



 

Recognized in AOCL

 

AOCL into Income

 

Reclassified from

 



 

2018

 

 

2017

 

2018

 

2017

 

AOCL into Income

 



 

(Dollars in thousands)

 

 

 

Interest rate swaps

 

$

(1,947)

 

$

 —

 

$

125 

 

$

 —

 

Interest expense

 

Cross currency swaps

 

 

9,429 

 

 

 —

 

 

888 

 

 

 —

 

Interest expense

 



 

 

 

 

 

 

 

$

1,013 

 

$

 

 

Total Interest expense

 

Cross currency swaps

 

 

 —

 

 

 —

 

 

10,315 

 

 

 —

 

Foreign currency losses, net

 



 

 

 

 

 

 

 

$

10,315 

 

$

 —

 

Total Foreign currency losses, net

 

The amount of gain recognized in AOCL and the amount of (loss) gain reclassified into earnings for the six months ended June 30, 2018 and 2017, follow:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Amount of (Loss) Gain

 

 

 



 

Amount of Gain

 

Reclassified from 

 

Location of (Loss) Gain

 



 

Recognized in AOCL

 

AOCL into Income

 

Reclassified from

 



 

2018

 

 

2017

 

2018

 

2017

 

AOCL into Income

 



 

(Dollars in thousands)

 

 

 

Interest rate swaps

 

$

(374)

 

$

 —

 

$

(11)

 

$

 —

 

Interest expense

 

Cross currency swaps

 

 

9,429 

 

 

 —

 

 

888 

 

 

 —

 

Interest expense

 



 

 

 

 

 

 

 

$

877 

 

$

 —

 

Total Interest expense

 

Cross currency swap

 

 

 —

 

 

 —

 

 

10,315 

 

 

 —

 

Foreign currency losses, net

 



 

 

 

 

 

 

 

$

10,315 

 

$

 —

 

Total Foreign currency losses, net

 



Schedule of Net Investment Hedges Amount of Loss Recognized in AOCL and the Amount of Loss Reclassified into Earnings

The amount of gain recognized in AOCL, the amount reclassified into earnings and the amount of gain recognized in income on derivative (amount excluded from effectiveness testing) for the three months ended June 30, 2018 and 2017, follow







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Amount of Gain

 

Amount of Gain Recognized in

 

 



 

Amount of Gain

 

Reclassified from 

 

Income on Derivative (Amount

 

 



 

Recognized in AOCL

 

AOCL into Income

 

Excluded from Effectiveness Testing)

 

Location of Gain



 

2018

 

2017

 

2018

 

 

2017

 

2018

 

 

2017

 

in Earnings



 

(Dollars in thousands)

 

 

Cross currency swaps

 

$

2,774 

 

$

 —

 

$

 —

 

$

 —

 

$

495 

 

$

 —

 

Interest expense

Net investment hedge

 

 

 —

 

 

(6,828)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

The amount of gain (loss) recognized in AOCL, the amount reclassified into earnings and the amount of gain recognized in income on derivative (amount excluded from effectiveness testing) for the six months ended June 30, 2018 and 2017, follow







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Amount of Gain

 

Amount of Gain Recognized in

 

 



 

Amount of Gain (Loss)

 

Reclassified from 

 

Income on Derivative (Amount

 

 



 

Recognized in AOCL

 

AOCL into Income

 

Excluded from Effectiveness Testing)

 

Location of Gain



 

2018

 

2017

 

2018

 

 

2017

 

2018

 

 

2017

 

in Earnings



 

(Dollars in thousands)

 

 

Cross currency swaps

 

$

2,774 

 

$

 —

 

$

 —

 

$

 —

 

$

495 

 

$

 —

 

Interest expense

Net investment hedge

 

 

(860)

 

 

(6,828)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 



Effect On Derivative Instruments On Consolidated Statements Of Operations



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Amount of Gain (Loss)

 

 



 

Recognized in Earnings

 

 



 

Three Months Ended

 

 



 

June 30,

 

 



 

2018

 

2017

 

Location of Gain (Loss) in Earnings



 

(Dollars in thousands)

 

 

Foreign currency forward contracts

 

$

1,020 

 

$

(2,954)

 

Foreign currency losses, net











 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Amount of Gain (Loss)

 

 



 

Recognized in Earnings

 

 



 

 

 

 

 

 

 

 



 

Six Months Ended

 

 



 

June 30,

 

 



 

 

 

 

 

 

 

 



 

2018

 

2017

 

Location of Gain (Loss) in Earnings



 

 

 

 

 

 

 

 



 

(Dollars in thousands)

 

 

Foreign currency forward contracts

 

$

1,411 

 

$

(2,711)

 

Foreign currency losses, net



Fair Value Of Derivative Instruments On Consolidated Balance Sheets



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

June 30,

 

December 31,

 

 



 

2018

 

2017

 

Balance Sheet Location



 

(Dollars in thousands)

 

 

Asset derivatives:

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 —

 

$

1,616 

 

Other non-current assets

Cross currency swaps

 

 

8,980 

 

 

 —

 

Other current assets

Cross currency swaps

 

 

3,043 

 

 

 —

 

Other non-current assets

Foreign currency forward contracts

 

 

3,640 

 

 

661 

 

Other current assets

Liability derivatives:

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

(1,243)

 

 

(124)

 

Accrued expenses and other current liabilities

Interest rate swaps

 

 

(367)

 

 

 —

 

Other non-current liabilities

Cross currency swaps

 

 

(1,203)

 

 

 —

 

Other non-current liabilities

Foreign currency forward contracts

 

$

(780)

 

$

(1,130)

 

Accrued expenses and other current liabilities