XML 50 R32.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2024
SHARE BASED COMPENSATION  
Share-based compensation

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 (in thousands)

 

 

 

 

 

 

Cost of goods sold

 

$112

 

 

$95

 

Research and development

 

 

228

 

 

 

257

 

Selling, general and administrative

 

 

636

 

 

 

838

 

Total share-based compensation

 

$976

 

 

$1,190

 

Stock option activity

 

 

2024

 

 

2023

 

 

 

Options

 

 

Weighted-Average Exercise Price

 

 

Weighted-Average Remaining Contractual Life in Years

 

 

Options

 

 

Weighted-Average Exercise Price

 

 

Weighted-Average Remaining Contractual Life in Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

 

12,500

 

 

$4.98

 

 

 

 

 

 

12,500

 

 

$4.98

 

 

 

 

Granted

 

 

200,000

 

 

$2.39

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

Cancelled, Expired or Forfeited

 

 

(12,500)

 

$4.98

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

Outstanding at end of year

 

 

200,000

 

 

$2.39

 

 

 

5.67

 

 

 

12,500

 

 

$4.98

 

 

 

1.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested or expected to vest at the end of the period

 

 

182,676

 

 

$2.39

 

 

 

1.33

 

 

 

12,500

 

 

$4.98

 

 

 

1.33

 

Exercisable at end of year

 

 

12,500

 

 

$2.39

 

 

 

1.33

 

 

 

12,500

 

 

$4.98

 

 

 

1.33

 

Restricted stock award including performance-based stock award activity under our share-based compensation plan

 

 

2024

 

 

2023

 

 

 

Awards

 

 

Weighted - Average Grant Date Fair Value

 

 

Awards

 

 

Weighted - Average Grant Date Fair Value

 

Outstanding at beginning of year

 

 

728,625

 

 

$4.17

 

 

 

665,200

 

 

$3.94

 

   Granted

 

 

363,150

 

 

 

2.87

 

 

 

387,100

 

 

 

4.36

 

   Vested

 

 

(296,209)

 

 

4.12

 

 

 

(284,925)

 

 

3.93

 

   Cancelled

 

 

(323,666)

 

 

3.66

 

 

 

(38,750)

 

 

3.96

 

Outstanding at end of year

 

 

471,900

 

 

$3.55

 

 

 

728,625

 

 

$4.17

 

Unamortized compensation expense

 

 

December 31,

2024

 

 

December 31,

2023

 

Unamortized future compensation expense

 

$1,413,500

 

 

$2,317,524

 

Remaining weighted average amortization period in years

 

 

2.31

 

 

 

2.44

 

Weighted average number of shares outstanding

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 Weighted average shares outstanding

 

 

9,149,538

 

 

 

8,940,612

 

 Restricted and Performance Stock Units

 

 

-

 

 

 

132,360

 

 Stock Options

 

 

-

 

 

 

216

 

Weighted average shares

 

 

9,149,538

 

 

 

9,073,188