XML 13 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 27, 2025
Dec. 28, 2024
Current assets    
Cash and cash equivalents $ 2,225 $ 1,552
Accounts receivable, net of allowance for credit losses of $81 and $134, respectively 58,350 46,314
Inventories 116,731 92,798
Prepaid expenses and other current assets 10,766 14,680
Income taxes recoverable 945 4,114
Total current assets 189,017 159,458
Restricted cash 8,225 7,460
Property, plant and equipment, net 331,995 343,618
Operating lease right-of-use assets 110,133 105,692
Intangible assets, net 21,515 20,077
Goodwill 3,998 3,998
Other long-term assets 29,219 28,224
Total assets 694,102 668,527
Current liabilities    
Accounts payable 106,849 93,362
Accrued liabilities 17,580 17,876
Income taxes payable 72 638
Notes payable 4,126 11,110
Short-term debt 15,000 0
Current portion of long-term debt 31,933 29,393
Current portion of operating lease liabilities 17,866 17,055
Total current liabilities 193,426 169,434
Long-term debt 218,852 235,798
Operating lease liabilities 103,466 99,328
Deferred income taxes 325 325
Total liabilities 516,069 504,885
Series B-1 Preferred Stock 15,223 15,048
SHAREHOLDERS' EQUITY    
Common shares, no par value, unlimited shares authorized, 118,201,594 shares issued (December 28, 2024 - 117,102,745) 478,336 471,792
Additional paid-in capital 28,976 30,775
Accumulated deficit (346,511) (355,982)
Accumulated other comprehensive income 2,009 2,009
Total shareholders' equity 162,810 148,594
Total liabilities and shareholders' equity $ 694,102 $ 668,527