XML 13 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 29, 2025
Dec. 28, 2024
Current assets    
Cash and cash equivalents $ 2,299 $ 1,552
Accounts receivable, net of allowance for credit losses of $164 and $134, respectively 64,099 46,314
Inventories 99,407 92,798
Prepaid expenses and other current assets 15,189 14,680
Income taxes recoverable 696 4,114
Total current assets 181,690 159,458
Restricted cash 7,442 7,460
Property, plant and equipment, net 343,465 343,618
Operating lease right-of-use assets 103,323 105,692
Intangible assets, net 22,566 20,077
Goodwill 3,998 3,998
Other long-term assets 28,201 28,224
Total assets 690,685 668,527
Current liabilities    
Accounts payable 113,649 93,362
Accrued liabilities 21,501 17,876
Notes payable 9,772 11,110
Income taxes payable 670 638
Current portion of long-term debt 28,429 29,393
Current portion of operating lease liabilities 16,835 17,055
Total current liabilities 190,856 169,434
Long-term debt 232,153 235,798
Operating lease liabilities 97,348 99,328
Deferred income taxes 325 325
Total liabilities 520,682 504,885
Series B-1 Preferred Stock 15,188 15,048
SHAREHOLDERS' EQUITY    
Common shares, no par value, unlimited shares authorized, 117,242,316 shares issued (December 28, 2024 - 117,102,745) 472,763 471,792
Additional paid-in capital 31,354 30,775
Accumulated deficit (351,311) (355,982)
Accumulated other comprehensive income 2,009 2,009
Total shareholders' equity 154,815 148,594
Total liabilities and shareholders' equity $ 690,685 $ 668,527