XML 127 R113.htm IDEA: XBRL DOCUMENT v3.22.4
Quarterly Results of Operations (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Jan. 01, 2022
Oct. 02, 2021
Jul. 03, 2021
Apr. 03, 2021
Dec. 31, 2022
Jan. 01, 2022
Jan. 02, 2021
Consolidated Statements of Operations                      
Revenues $ 221,293 $ 229,665 $ 243,531 $ 240,173 $ 204,232 $ 198,479 $ 202,273 $ 207,640 $ 934,662 $ 812,624 $ 789,213
Cost of goods sold 193,076 198,282 208,633 211,817 186,193 175,123 175,937 177,651 811,808 714,904 680,136
Gross profit 28,217 31,383 34,898 28,356 18,039 23,356 26,336 29,989 122,854 97,720 109,077
Selling, general and administrative expenses 22,144 20,654 24,304 22,210 16,518 16,487 22,720 20,874 89,312 76,599 89,463
Intangible asset amortization 2,446 2,612 2,612 2,612 2,612 2,612 2,532 2,194 10,282 9,950 8,946
Other expense, net 105 20,200 1,540 287 1,442 1,172 4,661 1,615 22,132 8,890 23,393
Foreign exchange loss (gain) (1,622) 473 (127) (472) 579 336 (639) 836 (1,748) 1,112 (1,640)
Earnings (loss) from continuing operations before the following 5,144 (12,556) 6,569 3,719 (3,112) 2,749 (2,938) 4,470 2,876 1,169 (11,085)
Interest expense, net 4,730 4,342 3,132 2,530 2,624 2,854 1,631 1,660 14,734 8,769 30,042
Earnings (loss) from continuing operations before income taxes 414 (16,898) 3,437 1,189 (5,736) (105) (4,569) 2,810 (11,858) (7,600) (50,042)
Income tax expense (benefit) 1,285 (4,964) 1,152 187 342 2,804 (10,100) 526 (2,340) (6,428) (7,650)
Earnings (loss) from continuing operations (871) (11,934) 2,285 1,002         (9,518) (1,172) (42,392)
Earnings from discontinued operations 1,925 0 (814) 3,566         4,677 0 124,820
Net earnings (loss) 1,054 (11,934) 1,471 4,568 (6,078) (2,909) 5,531 2,284 (4,841) (1,172) 82,428
Dividends and accretion on preferred stock (830) (764) (760) (755) (752) (748) (744) (1,953) (3,109) (4,197) (10,328)
Earnings (loss) attributable to common shareholders $ 224 $ (12,698) $ 711 $ 3,813 $ (6,830) $ (3,657) $ 4,787 $ 331 $ (7,950) $ (5,369) $ 72,100
Basic and diluted earnings (loss) per share                      
Earnings (loss) from continuing operations $ (0.02) $ (0.12) $ 0.01 $ 0         $ (0.12) $ (0.05) $ (0.59)
Earnings from discontinued operations $ 0.02 0 (0.01) 0.03         0.04 0 1.4
Earnings (loss) attributable to common shareholders   (0.12) 0.01 0.04 $ (0.06) $ (0.03) $ 0.05 $ 0 (0.07) (0.05) 0.81
Earnings (loss) attributable to common shareholders (Diluted)   $ (0.12) $ 0.01 $ 0.04 $ (0.06) $ (0.03) $ 0.05 $ 0 $ (0.07) $ (0.05) $ 0.81
Consolidated Statements of Cash Flows                      
Earnings (loss) from continuing operations $ (871) $ (11,934) $ 2,285 $ 1,002 $ (6,078) $ (2,909) $ 5,531 $ 2,284 $ (9,518) $ (1,172) $ (42,392)
Items not affecting cash:                      
Deferred income taxes (3,188) (3,630) 2,341 (178) 1,380 3,190 (10,780) 225 (4,655) (5,985) 2,643
Changes in operating assets and liabilities 15,854 2,003 (22,452) 3,191 13,807 (5,494) (50,322) (21,656) (1,404) (63,665) 17,131
Net cash provided by operating activities of continuing operations $ 27,513 19,973 (2,454) 15,543 19,665 5,065 (39,147) (7,015) $ 60,575 (21,432) 91,696
As Previously Reported [Member]                      
Consolidated Statements of Operations                      
Revenues   229,665 243,531 240,173 204,232 198,479 202,273 207,640   812,624 789,213
Cost of goods sold   198,282 208,633 212,182 185,828 175,123 175,937 177,651   714,539 680,136
Gross profit   31,383 34,898 27,991 18,404 23,356 26,336 29,989   98,085 109,077
Selling, general and administrative expenses   20,654 24,304 21,935 16,793 16,487 22,720 20,874   76,874 89,463
Intangible asset amortization   2,612 2,612 2,612 2,612 2,612 2,532 2,194   9,950 8,946
Other expense, net   20,200 1,540 287 1,442 1,172 4,661 1,615   8,890 23,393
Foreign exchange loss (gain)   473 (127) (472) 579 336 (639) 836   1,112 (1,640)
Earnings (loss) from continuing operations before the following   (12,556) 6,569 3,629 (3,022) 2,749 (2,938) 4,470   1,259 (11,085)
Interest expense, net   4,342 3,132 2,530 2,624 2,854 1,631 1,660   8,769 30,042
Earnings (loss) from continuing operations before income taxes   (16,898) 3,437 1,099 (5,646) (105) (4,569) 2,810   (7,510) (50,042)
Income tax expense (benefit)   (4,259) 939 445 (3,782) 2,929 (3,651) 1,138   (3,366) (2,740)
Earnings (loss) from continuing operations   (12,639) 2,498 654           (4,144) (47,302)
Earnings from discontinued operations   0 (814) 3,566           0 124,820
Net earnings (loss)   (12,639) 1,684 4,220 (1,864) (3,034) (918) 1,672   (4,144) 77,518
Dividends and accretion on preferred stock   (764) (760) (755) (752) (748) (744) (1,953)   (4,197) (10,328)
Earnings (loss) attributable to common shareholders   $ (13,403) $ 924 $ 3,465 $ (2,616) $ (3,782) $ (1,662) $ (281)   $ (8,341) $ 67,190
Basic and diluted earnings (loss) per share                      
Earnings (loss) from continuing operations   $ (0.12) $ 0.02 $ 0           $ (0.08) $ (0.65)
Earnings from discontinued operations   0 (0.01) 0.03           0 1.4
Earnings (loss) attributable to common shareholders   (0.12) 0.01 0.03 $ (0.02) $ (0.04) $ (0.02) $ 0   (0.08) 0.75
Earnings (loss) attributable to common shareholders (Diluted)   $ (0.12) $ 0.01 $ 0.03 $ (0.02) $ (0.04) $ (0.02) $ (0)   $ (0.08) $ 0.75
Consolidated Statements of Cash Flows                      
Earnings (loss) from continuing operations   $ (12,639) $ 2,498 $ 654 $ (1,864) $ (3,034) $ (918) $ 1,672   $ (4,144) $ (47,302)
Items not affecting cash:                      
Deferred income taxes   (2,925) 2,128 80 (2,744) 3,315 (4,331) 837   (2,923) 7,553
Changes in operating assets and liabilities   2,003 (22,452) 3,281 13,717 (5,494) (50,322) (21,656)   (63,755) 17,131
Net cash provided by operating activities of continuing operations   19,973 (2,454) 15,543 19,665 5,065 (39,147) (7,015)      
Adjustment [Member]                      
Consolidated Statements of Operations                      
Revenues   0 0 0 0 0 0 0   0 0
Cost of goods sold   0   (365) 365 0 0 0   365  
Gross profit   0 0 365 (365) 0 0 0   (365) 0
Selling, general and administrative expenses   0 0 275 (275) 0 0 0   (275) 0
Intangible asset amortization   0 0 0 0 0 0 0   0 0
Other expense, net   0 0 0 0 0 0 0   0 0
Foreign exchange loss (gain)   0 0 0 0 0 0 0   0 0
Earnings (loss) from continuing operations before the following   0 0 90 (90) 0 0 0   (90) 0
Interest expense, net   0 0 0 0 0 0 0   0 0
Earnings (loss) from continuing operations before income taxes   0 0 90 (90) 0 0 0   (90) 0
Income tax expense (benefit)   (705) 213 (258) 4,124 (125) (6,449) (612)   (3,062) (4,910)
Earnings (loss) from continuing operations   705 (213) 348           2,972 4,910
Earnings from discontinued operations   0 0 0           0 0
Net earnings (loss)   705 (213) 348 (4,214) 125 6,449 612   2,972 4,910
Dividends and accretion on preferred stock   0 0 0 0 0 0 0   0 0
Earnings (loss) attributable to common shareholders   $ 705 $ (213) $ 348 $ (4,214) $ 125 $ 6,449 $ 612   $ 2,972 $ 4,910
Basic and diluted earnings (loss) per share                      
Earnings (loss) from continuing operations   $ 0.01 $ 0 $ 0           $ 0.03 $ 0.06
Earnings from discontinued operations   0 0 0           0 0
Earnings (loss) attributable to common shareholders $ 0 0.01 0 0 $ (0.04) $ 0 $ 0.06 $ 0.01   0.03 0.06
Earnings (loss) attributable to common shareholders (Diluted) $ 0 $ 0.01 $ 0 $ 0 $ (0.04) $ 0 $ 0.06 $ 0.01   $ 0.03 $ 0.06
Consolidated Statements of Cash Flows                      
Earnings (loss) from continuing operations   $ 705 $ (213) $ 348 $ (4,214) $ 125 $ 6,449 $ 612   $ 2,972 $ 4,910
Items not affecting cash:                      
Deferred income taxes   (705) 213 (258) 4,124 (125) (6,449) (612)   (3,062) (4,910)
Changes in operating assets and liabilities   0 0 (90) 90 0 0 0   $ 90 $ 0
Net cash provided by operating activities of continuing operations   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0