XML 24 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Oct. 01, 2022
Leases [Abstract]  
Leases [Text Block]

4. Leases

The Company leases certain manufacturing plants, warehouses, offices, machinery and equipment, and vehicles. At the lease commencement date, the Company classifies a lease as a finance lease if it has the right to obtain substantially all of the economic benefits from the right-of-use assets, otherwise the lease is classified as an operating lease.

The following tables present supplemental information related to leases:

    Quarter ended     Three quarters ended  
    October 1,
2022
    October 2,
2021
    October 1,
2022
    October 2,
2021
 
    $     $     $     $  
Lease Costs                        
Operating lease cost   3,912     3,496     10,216     10,248  
Finance lease cost:                        
Depreciation of right-of-use assets   2,527     1,555     7,092     4,366  
Interest on lease liabilities   1,678     773     3,503     2,013  
Sublease income   -     -     -     (281 )
Net lease cost   8,117     5,824     20,811     16,346  
    October 1, 2022     January 1, 2022  
    $     $  
Balance Sheet Classification            
Operating leases:            
Operating lease right-of-use assets   78,167     47,245  
             
Current portion of operating lease liabilities   12,601     12,203  
Operating lease liabilities   71,016     39,028  
Total operating lease liabilities   83,617     51,231  
             
Finance leases:            
Property, plant and equipment, gross   139,081     66,060  
Accumulated depreciation   (17,440 )   (10,348 )
Property, plant and equipment, net   121,641     55,712  
             
Current portion of long-term debt   28,255     9,760  
Long-term debt   83,728     43,034  
Total finance lease liabilities   111,983     52,794  
 
    Quarter ended     Three quarters ended  
    October 1, 2022     October 2, 2021     October 1, 2022     October 2, 2021  
    $     $     $     $  
Cash Flow Information                        
Cash paid (received) for amounts included in measurement of lease liabilities:                        
Operating cash flows from operating leases   3,909     3,127     9,954     10,079  
Operating cash flows from finance leases   1,678     588     3,503     2,013  
Financing cash flows from finance leases:                        
Cash paid under finance leases(1)   6,265     1,663     13,834     6,916  
Cash received under finance leases(2)   (15,101 )   -     (48,378 )   -  
                         
Right-of-use assets obtained in exchange for lease liabilities:                        
Operating leases(3)   42,669     8,522     43,385     25,811  
Finance leases   7,217     -     24,643     29,906  
                         
Right-of-use assets and liabilities reduced through lease terminations or modifications:                        
Operating leases   (277 )   -     (2,226 )   -  
Finance leases   -     -     -     (686 )

(1) Represents repayments under finance leases recorded as a reduction of the lease liability and reported in repayment of long-term debt on the consolidated statements of cash flows.

(2) Represents cash advances received by the Company under finance leases for the construction of right-of-use assets controlled by the Company, which related to the buildouts of the Company's plant-based beverage facility under construction in Midlothian, Texas, and the Company's executive office and innovation center located in Eden Prairie, Minnesota, as well as cash proceeds under sale and leaseback transactions accounted for as financings. Cash received under finance leases is reported in borrowings of long-term debt on the consolidated statements of cash flows.

(3) For the quarter and three quarters ended October, 1, 2022, includes the addition of a $39.9 million operating lease right-of-use asset and corresponding operating lease liability related to the premises lease for the Midlothian, Texas, facility, which commenced on October 1, 2022, following substantial completion of construction by the landlord. The noncancellable lease term is 15 years from the lease commencement date, together with three five-year extension options that the Company is reasonably certain to exercise. At the lease commencement date, the estimated lease payments, net of leasehold incentives, were discounted at the Company's estimated incremental borrowing rate applicable to the 30-year lease term of 10.3%.

    October 1, 2022     January 1, 2022  
Other Information            
Weighted-average remaining lease term (years):            
Operating leases   13.0     7.4  
Finance leases   2.7     4.3  
             
Weighted-average discount rate:            
Operating leases   8.6%     5.0%  
Finance leases   7.5%     6.6%  
    Operating leases     Finance leases  
    $     $  
Maturities of Lease Liabilities            
Remainder of 2022   2,035     5,242  
2023   11,460     37,487  
2024   11,572     36,165  
2025   10,313     31,385  
2026   9,355     19,088  
Thereafter   156,480     185  
Total lease payments   201,215     129,552  
Less: imputed interest   (117,598 )   (17,569 )
Total lease liabilities   83,617     111,983