XML 54 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 30, 2023
USD ($)
Jun. 14, 2023
Nov. 29, 2021
USD ($)
Nov. 12, 2021
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Dec. 15, 2017
USD ($)
Bank Borrowings                  
Long-term Debt, excluding current maturities         $ 1,039,469   $ 1,173,766    
Second Lien [Abstract]                  
Long-term debt, gross         $ 1,096,000   1,222,000    
Discount Rate for Estimated Future Net Revenues from Proved Properties         10.00%        
Long-term debt, net         $ 1,076,969   1,201,891    
Long-Term Debt, Current Maturities         37,500   28,125    
Gross interest expense including amortization of debt issuance costs         36,017 $ 16,745      
Credit Facility [Member]                  
Bank Borrowings                  
Debt Issuance Costs, Net         22,700   24,900    
Credit Facility [Member] | Line of Credit [Member]                  
Bank Borrowings                  
Long-term Debt, excluding current maturities         $ 596,000   722,000    
Line of Credit Facility, Maximum Borrowing Capacity $ 2,000,000                
Line of Credit Facility, Current Borrowing Capacity 1,200,000             $ 775,000  
Line of Credit, Letters of Credit Issuable 25,000                
Line of Credit Facility, Increase (Decrease), Net $ 425,000                
Commitment fee basis points for the credit facility 0.50%                
Line of Credit, Additional Interest Due to Payment Default 2.00%                
Debt, Weighted Average Interest Rate         8.42%        
Line of Credit, Required Security Interest on Oil and Gas Properties 85.00%                
Line of Credit, Covenant, Debt to EBITDA Ratio 3.00                
Line of Credit, Covenant, Current Ratio, Minimum 1.00                
Line of Credit Facility, Commitment Fee Amount         $ 600 300      
Payments of Debt Issuance Costs $ 20,000       0        
Second Lien [Abstract]                  
Gross interest expense including amortization of debt issuance costs         18,300 11,900      
Credit Facility [Member] | Minimum [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Line of Credit [Member]                  
Bank Borrowings                  
Debt instrument escalating basis spread on base rate 0.0175                
Debt Instrument Escalating Rates for Eurodollar Rate Loans 0.0275                
Credit Facility [Member] | Maximum [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Line of Credit [Member]                  
Bank Borrowings                  
Debt instrument escalating basis spread on base rate 0.0275                
Debt Instrument Escalating Rates for Eurodollar Rate Loans 0.0375                
Second Lien Notes [Member]                  
Bank Borrowings                  
Debt Issuance Costs, Net         11,630   12,289    
Long-term Debt, excluding current maturities $ 500,000       500,000   500,000   $ 198,000
Second Lien [Abstract]                  
Incremental 2nd Lien Notes 350,000                
Long-term debt, gross       $ 150,000         200,000
Debt Instrument, Unamortized Discount $ (7,000)       $ (7,401)   (7,820)   $ (2,000)
Repayments of Long-Term Debt     $ 50,000            
Second Lien, Required Security Interest on Proved Reserves 85.00%     90.00%          
Debt Instrument, Interest Rate, Stated Percentage         13.08%        
Second Lien, Required Security Interest on Oil and Gas Properties 85.00%                
Discount Rate for Estimated Future Net Revenues for Proved Properties at 9% 9.00%                
Second Lien, Asset Coverage Ratio, Minimum 1.10                
Long-term debt, net         $ 481,000        
Long-Term Debt, Current Maturities         37,500   28,125    
Gross interest expense including amortization of debt issuance costs         $ 17,700 $ 4,800      
Incremental 2nd Lien Notes, Net $ 343,000                
Write off of Debt Issuance Cost             200    
Discount, Writeoff             100    
Professional Fees             $ 10,600    
Second Lien, Total Debt to EBITDA Ratio, Maximum 3.00                
Second Lien, Reduction in Total Debt to EBITDA Ratio 0.25                
Second Lien, Asset Coverage Ratio, after March 31, 2024 1.25                
Second Lien, Current Ratio, Minimum 1.00                
Quarterly Note Repayment Requirement $ 9,400                
Second Lien, Covenant, Total Indebtedness to EBITDA 2.25                
Second Lien Notes [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                  
Second Lien [Abstract]                  
Debt Instrument, Minimum Margin on SOFR   0.25%              
Debt Instrument, Basis Spread on Variable Rate   7.50%              
Second Lien Notes [Member] | Fed Funds Effective Rate Overnight Index Swap Rate                  
Second Lien [Abstract]                  
Debt Instrument, Basis Spread on Variable Rate   0.50%              
Second Lien Notes [Member] | Alternative Base Interest Rate [Member]                  
Second Lien [Abstract]                  
Debt Instrument, Minimum Margin on SOFR   1.00%              
Debt Instrument, Basis Spread on Variable Rate   6.50%