XML 53 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations and Asset Acquisitions (Tables)
Nov. 30, 2023
Jun. 30, 2022
May 10, 2022
Business Combination and Asset Acquisition [Abstract]      
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table represents the allocation of the total cost of the transaction to the assets acquired and liabilities assumed (in thousands):
Total Cost
Cash consideration$594,588 
Accrued purchase price adjustments receivable(18,100)
Fair value of contingent consideration16,933 
Deferred acquisition liability50,000 
Total Consideration643,421 
Transaction costs10,003 
Total Cost of Transaction$653,424 
Allocation of Total Cost
Assets
Oil and gas properties$657,921 
Right of use assets187 
Total assets658,108 
Liabilities
Accounts payable and accrued liabilities 3,040 
Lease liability187 
Asset retirement obligations1,457 
Total Liabilities4,684 
Net Assets Acquired$653,424 
The following table represents the allocation of the total cost of the transaction to the assets acquired and liabilities assumed (in thousands):
Total Cost
Cash consideration$219,866 
Equity consideration117,651 
Fair value of contingent consideration7,422 
Total Consideration344,939 
Transaction costs6,766 
Total Cost of Transaction$351,705 
Allocation of Total Cost
Assets
Other current assets$4,202 
Oil and gas properties397,401 
Right of use assets890 
Total assets402,493 
Liabilities
Accounts payable and accrued liabilities 13,687 
Fair value of commodity derivatives 33,767 
Non-current lease liability890 
Asset retirement obligations2,444 
Total Liabilities$50,788 
Net Assets Acquired$351,705 
The following table represents the allocation of the total cost of the transaction to the assets acquired and liabilities assumed (in thousands):
Total Cost
Cash consideration$27,709 
Equity consideration39,767 
Total Consideration67,476 
Transaction costs466 
Total Cost of Transaction$67,942 
Allocation of Total Cost
Assets
Oil and gas properties$84,810 
Total assets84,810 
Liabilities
Accounts payable and accrued liabilities199 
Fair value of commodity derivatives 16,511 
Asset retirement obligations158 
Total Liabilities$16,868 
Net Assets Acquired$67,942