XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Long-Term Debt (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 14, 2023
Mar. 20, 2023
USD ($)
Nov. 29, 2021
USD ($)
Nov. 12, 2021
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 15, 2017
USD ($)
Bank Borrowings                    
Long-term Debt, excluding current maturities         $ 645,096   $ 645,096   $ 688,531  
Payments of Debt Issuance Costs             0 $ 7,228    
Second Lien [Abstract]                    
Long-term debt, gross         $ 648,000   648,000   692,000  
Discount Rate for Estimated Future Net Revenues from Proved Properties         10.00%          
Gross interest expense including amortization of debt issuance costs         $ 19,811 $ 12,173 54,746 26,632    
New Credit Facility [Member]                    
Bank Borrowings                    
Debt Issuance Costs, Net         7,000   7,000   8,700  
Second Lien Notes [Member]                    
Bank Borrowings                    
Debt Issuance Costs, Net         2,166   2,166   2,587  
Long-term Debt, excluding current maturities         150,000   150,000   150,000 $ 198,000
Second Lien [Abstract]                    
Long-term debt, gross       $ 150,000           200,000
Debt Instrument, Unamortized Discount         $ (738)   $ (738)   (882) $ (2,000)
Repayments of Long-Term Debt     $ 50,000              
Debt Instrument, Interest Rate, Stated Percentage         13.16%   13.16%      
Second Lien, Required Security Interest on Proved Reserves       90.00%            
Second Lien, Required Security Interest on Oil and Gas Properties       90.00%            
Discount Rate for Estimated Future Net Revenues for Proved Properties at 9%       9.00%            
Second Lien, Asset Coverage Ratio, Minimum       1.25            
Second Lien, Debt to EBITDA Ratio, after March 31, 2022       3.25            
Long-term debt, net         $ 147,100   $ 147,100      
Gross interest expense including amortization of debt issuance costs         5,200 3,800 14,900 10,700    
Second Lien Notes [Member] | Alternative Base Interest Rate [Member]                    
Second Lien [Abstract]                    
Debt Instrument, Minimum Margin on SOFR 1.00%                  
Debt Instrument, Basis Spread on Variable Rate 6.50%                  
Second Lien Notes [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Second Lien [Abstract]                    
Debt Instrument, Minimum Margin on SOFR 0.25%                  
Debt Instrument, Basis Spread on Variable Rate 7.50%                  
Second Lien Notes [Member] | Fed Funds Effective Rate Overnight Index Swap Rate                    
Second Lien [Abstract]                    
Debt Instrument, Basis Spread on Variable Rate 0.50%                  
Line of Credit [Member] | New Credit Facility [Member]                    
Bank Borrowings                    
Long-term Debt, excluding current maturities         498,000   498,000   542,000  
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,000,000                
Line of Credit Facility, Current Borrowing Capacity   775,000                
Line of Credit, Letters of Credit Issuable   $ 25,000                
Letters of Credit Outstanding, Amount         $ 0   $ 0   $ 0  
Commitment fee basis points for the credit facility   0.50%                
Line of Credit, Additional Interest Due to Payment Default   2.00%                
Debt, Weighted Average Interest Rate         8.67%   8.67%      
Line of Credit, Required Security Interest on Oil and Gas Properties   85.00%                
Line of Credit, Covenant, Debt to EBITDA Ratio   3.00                
Line of Credit, Covenant, Current Ratio, Minimum   1.00                
Line of Credit Facility, Commitment Fee Amount         $ 200 300 $ 700 900    
Payments of Debt Issuance Costs             0 7,200    
Second Lien [Abstract]                    
Gross interest expense including amortization of debt issuance costs         $ 14,600 $ 8,300 $ 39,800 $ 15,900    
Line of Credit [Member] | New Credit Facility [Member] | Minimum [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Bank Borrowings                    
Debt instrument escalating basis spread on base rate   0.0175                
Debt Instrument Escalating Rates for Eurodollar Rate Loans   0.0275                
Line of Credit [Member] | New Credit Facility [Member] | Maximum [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Bank Borrowings                    
Debt instrument escalating basis spread on base rate   0.0275                
Debt Instrument Escalating Rates for Eurodollar Rate Loans   0.0375