XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt (Details)
$ in Thousands
3 Months Ended
Mar. 20, 2023
USD ($)
Nov. 29, 2021
USD ($)
Nov. 12, 2021
USD ($)
Mar. 31, 2023
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Jun. 22, 2022
Dec. 15, 2017
USD ($)
Bank Borrowings                
Long-term Debt, excluding current maturities       $ 705,715   $ 688,531    
Payments of Debt Issuance Costs       0 $ 117      
Second Lien [Abstract]                
Long-term debt, gross       $ 709,000   692,000    
Discount Rate for Estimated Future Net Revenues from Proved Properties       10.00%        
Gross interest expense including amortization of debt issuance costs       $ 16,745 6,557      
New Credit Facility [Member]                
Bank Borrowings                
Debt Issuance Costs, Net       8,100   8,700    
Second Lien Notes [Member]                
Bank Borrowings                
Debt Issuance Costs, Net       2,450   2,587    
Long-term Debt, excluding current maturities       150,000   150,000   $ 198,000
Second Lien [Abstract]                
Long-term debt, gross     $ 150,000         200,000
Debt Instrument, Unamortized Discount       (835)   (882)   $ (2,000)
Repayments of Long-Term Debt   $ 50,000            
Additional interest in the event of default     0.020          
Second Lien, Required Security Interest on Proved Reserves     90.00%          
Second Lien, Required Security Interest on Oil and Gas Properties     90.00%          
Discount Rate for Estimated Future Net Revenues for Proved Properties at 9%     9.00%          
Second Lien, Asset Coverage Ratio, Minimum     1.25          
Second Lien, Debt to EBITDA Ratio, after March 31, 2022     3.25          
Long-term debt, net       146,700        
Gross interest expense including amortization of debt issuance costs       4,800 3,400      
Second Lien Notes [Member] | Alternative Base Interest Rate [Member]                
Bank Borrowings                
Debt instrument escalating basis spread on base rate     0.065          
Second Lien Notes [Member] | London Interbank Offered Rate LIBOR [Member]                
Bank Borrowings                
Debt instrument escalating basis spread on base rate     0.075          
Line of Credit [Member] | New Credit Facility [Member]                
Bank Borrowings                
Long-term Debt, excluding current maturities       559,000   542,000    
Line of Credit Facility, Maximum Borrowing Capacity       2,000,000        
Line of Credit Facility, Current Borrowing Capacity       775,000        
Line of Credit, Letters of Credit Issuable $ 25,000              
Letters of Credit Outstanding, Amount       $ 0   $ 0    
Commitment fee basis points for the credit facility 0.50%              
Line of Credit, Additional Interest Due to Payment Default             2.00%  
Debt, Weighted Average Interest Rate       8.13%        
Line of Credit, Required Security Interest on Oil and Gas Properties 85.00%              
Line of Credit, Covenant, Debt to EBITDA Ratio 3.00              
Line of Credit, Covenant, Current Ratio, Minimum 1.00              
Line of Credit Facility, Commitment Fee Amount       $ 300 300      
Payments of Debt Issuance Costs       0 100      
Second Lien [Abstract]                
Gross interest expense including amortization of debt issuance costs       $ 11,900 $ 3,200      
Line of Credit [Member] | New Credit Facility [Member] | Minimum [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                
Bank Borrowings                
Debt instrument escalating basis spread on base rate 0.0175              
Debt Instrument Escalating Rates for Eurodollar Rate Loans 0.0275              
Line of Credit [Member] | New Credit Facility [Member] | Maximum [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                
Bank Borrowings                
Debt instrument escalating basis spread on base rate 0.0275              
Debt Instrument Escalating Rates for Eurodollar Rate Loans 0.0375