XML 63 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Details)
$ in Thousands
12 Months Ended
Jun. 22, 2022
USD ($)
Nov. 29, 2021
USD ($)
Nov. 12, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Nov. 22, 2022
USD ($)
Apr. 12, 2022
USD ($)
Dec. 15, 2017
USD ($)
Bank Borrowings                
Long-Term Debt, excluding current maturities       $ 688,531 $ 372,825      
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility       41,948 29,129      
Payments of Debt Issuance Costs       7,342 3,611      
Write off of Deferred Debt Issuance Cost       350 229      
Second Lien                
Long-term Debt, Gross       692,000 377,000      
Payments of long-term debt   $ (50,000)   $ 0 (50,000)      
Professional Fees     $ 100          
Discount Rate for Estimated Future Net Revenues from Proved Properties       10.00%        
New Credit Facility [Member]                
Bank Borrowings                
Debt Issuance Costs, Net       $ (8,700) (3,600)      
New Credit Facility [Member] | Line of Credit [Member]                
Bank Borrowings                
Long-Term Debt, excluding current maturities       $ 542,000 227,000      
Line of Credit, current borrowing base     460,000     $ 775,000 $ 525,000  
Line of Credit Facility, Maximum Borrowing Capacity $ 2,000,000   $ 1,000,000          
Line of Credit, Basis Point Decrease 50              
Line of Credit, Required Security Interest on Oil and Gas Properties 85.00%   90.00%          
Total Leverage Limitation for Return of Capital 1.25              
Utilization percentage on date of dividend or distribution 0.80              
Line of Credit, Letters of Credit Issuable $ 25,000              
Line of Credit Facility, Commitment Fee Percentage 0.50%              
Line of Credit, Additional Interest Due to Payment Default 2.00%              
Debt, Weighted Average Interest Rate       7.60%        
Line of Credit, Covenant, Debt to EBITDA Ratio, Minimum 3.00              
Line of Credit, Covenant, Current Ratio, Minimum 1.0              
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility       $ 26,900 11,300      
Commitment fees included in interest expense, net       1,200 500      
Payments of Debt Issuance Costs       7,300 3,600      
Write off of Deferred Debt Issuance Cost       400 200      
New Credit Facility [Member] | Line of Credit [Member] | Minimum [Member] | Alternative Base Interest Rate [Member]                
Bank Borrowings                
Debt Instrument escalating basis spread on base rate 0.0175              
Debt instrument escalating rates for term benchmark loans 0.0275              
New Credit Facility [Member] | Line of Credit [Member] | Maximum [Member] | Alternative Base Interest Rate [Member]                
Bank Borrowings                
Debt Instrument escalating basis spread on base rate 0.0275              
Debt instrument escalating rates for term benchmark loans 0.0375              
Second Lien Notes [Member]                
Bank Borrowings                
Debt Issuance Costs, Net       (2,587) (3,114)      
Long-Term Debt, excluding current maturities       150,000 150,000     $ 198,000
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility       15,000 17,800      
Second Lien                
Long-term Debt, Gross     $ 150,000         200,000
Debt Instrument, Unamortized Discount       (882) $ (1,061)     $ (2,000)
Additional interest in the event of default     0.020          
Second Lien, Required Security Interest on Proved Reserves     90.00%          
Second Lien, Required Security Interest on Oil and Gas Properties     90.00%          
Discount Rate for Estimated Future Net Revenues for Proved Properties at 9%     9.00%          
Second Lien, Asset Coverage Ratio, Minimum     1.25          
Discount Rate for Estimated Future Net Revenues from Proved Properties     10.00%          
Second Lien, Covenant, Debt to EBITDA Ratio, Minimum     3.25          
Long-term Debt       $ 146,500        
Second Lien Notes [Member] | Alternative Base Interest Rate [Member]                
Bank Borrowings                
Debt Instrument escalating basis spread on base rate     0.065          
Second Lien Notes [Member] | London Interbank Offered Rate (LIBOR) [Member]                
Bank Borrowings                
Debt Instrument escalating basis spread on base rate     0.075