XML 65 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Details)
$ in Thousands
12 Months Ended
Nov. 29, 2021
USD ($)
Nov. 12, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Apr. 16, 2021
USD ($)
Dec. 15, 2017
USD ($)
Bank Borrowings            
Long-Term Debt, excluding current maturities     $ 372,825 $ 424,905    
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility     29,129 31,228    
Second Lien            
Long-term Debt, Gross     377,000 430,000    
Payments of long-term debt $ (50,000)   $ (50,000) 0    
Professional Fees   $ 100        
Discount Rate for Estimated Future Net Revenues from Proved Properties     10.00%      
New Credit Facility [Member]            
Bank Borrowings            
Debt Issuance Costs, Net     $ (3,600) (1,400)    
New Credit Facility [Member] | Line of Credit [Member]            
Bank Borrowings            
Long-Term Debt, excluding current maturities     227,000 230,000    
Line of Credit, current borrowing base   460,000     $ 300,000  
Line of Credit Facility, Maximum Borrowing Capacity   1,000,000        
Line of Credit, Letters of Credit Issuable   $ 25,000        
Line of Credit Facility, Commitment Fee Percentage   0.50%        
Line of Credit, Additional Interest Due to Payment Default   2.00%        
Line of Credit, Required Security Interest on Oil and Gas Properties   90.00%        
Line of Credit, Covenant, Debt to EBITDA Ratio, Minimum   3.25        
Line of Credit, Covenant, Current Ratio, Minimum   1.0        
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility     11,300 12,600    
Commitment fees included in interest expense, net     500 400    
Second Lien            
Line of Credit, Covenant, Debt to EBITDA Ratio, after March 31, 2022   3.0        
New Credit Facility [Member] | Line of Credit [Member] | Minimum [Member] | Alternative Base Interest Rate [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate   0.0225        
Debt instrument escalating rates for term benchmark loans   0.0325        
New Credit Facility [Member] | Line of Credit [Member] | Maximum [Member] | Alternative Base Interest Rate [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate   0.0325        
Debt instrument escalating rates for term benchmark loans   0.0425        
Second Lien Notes [Member]            
Bank Borrowings            
Debt Issuance Costs, Net     (3,114) (3,800)    
Long-Term Debt, excluding current maturities     150,000 200,000   $ 198,000
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility     17,800 18,600    
Second Lien            
Long-term Debt, Gross   $ 150,000       200,000
Debt Instrument, Unamortized Discount     (1,061) $ (1,295)   $ (2,000)
Additional interest in the event of default   0.020        
Make whole premium   0.010        
Second Lien, Required Security Interest on Proved Reserves   90.00%        
Second Lien, Required Security Interest on Oil and Gas Properties   90.00%        
Discount Rate for Estimated Future Net Revenues for Proved Properties at 9%   9.00%        
Second Lien, Asset Coverage Ratio, Minimum   1.25        
Discount Rate for Estimated Future Net Revenues from Proved Properties   10.00%        
Second Lien, Covenant, Debt to EBITDA Ratio, Minimum   3.5        
Second Lien, Debt to EBITDA Ratio, after March 31, 2022   3.25        
Long-term Debt     $ 145,800      
Second Lien Notes [Member] | Alternative Base Interest Rate [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate   0.065        
Second Lien Notes [Member] | London Interbank Offered Rate (LIBOR) [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate   0.075