XML 54 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Details)
$ in Thousands
12 Months Ended
Nov. 06, 2018
USD ($)
Dec. 15, 2017
USD ($)
Apr. 19, 2017
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Oct. 17, 2019
USD ($)
Bank Borrowings            
Long-Term Debt, excluding current maturities       $ 472,900 $ 387,988  
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility       36,561 27,666  
Second Lien            
Long-term Debt, Gross       $ 479,000 395,000  
Discount Rate for Estimated Future Net Revenues from Proved Properties       10.00%    
Line of Credit [Member]            
Bank Borrowings            
Capitalized interest on our unproved properties       $ 200 900  
New Credit Facility [Member]            
Bank Borrowings            
Debt Issuance Costs, Net       (3,100) (4,500)  
New Credit Facility [Member] | Line of Credit [Member]            
Bank Borrowings            
Long-Term Debt, excluding current maturities       279,000 195,000  
Line of Credit, current borrowing base $ 410,000         $ 400,000
Line of Credit Facility, Maximum Borrowing Capacity     $ 600,000      
Line of Credit, Letters of Credit Issuable     $ 25,000      
Line of Credit Facility, Commitment Fee Percentage     0.50%      
Line of Credit, Additional Interest Due to Payment Default     2.00%      
Line of Credit, Required Security Interest on Oil and Gas Properties     85.00%      
Line of Credit, Covenant, Debt to EBITDA Ratio, Minimum     4.0      
Line of Credit, Covenant, Current Ratio, Minimum     1.0      
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility       15,700 8,000  
Commitment fees included in interest expense, net       700 1,100  
New Credit Facility [Member] | Line of Credit [Member] | Minimum [Member] | Alternative Base Interest Rate [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate 0.0100          
Debt instrument escalating rates for eurodollar rate loans 0.02          
New Credit Facility [Member] | Line of Credit [Member] | Maximum [Member] | Alternative Base Interest Rate [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate 0.0200          
Debt instrument escalating rates for eurodollar rate loans 0.0300          
Second Lien Notes [Member]            
Bank Borrowings            
Debt Issuance Costs, Net       (4,550) (5,230)  
Long-Term Debt, excluding current maturities   $ 198,000   200,000 200,000  
Debt Instrument escalating basis spread on base rate   50        
Additional interest in the event of default   0.020        
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility       21,100 20,500  
Second Lien            
Long-term Debt, Gross   $ 200,000        
Debt Instrument, Unamortized Discount   (2,000)   $ (1,550) $ (1,782)  
Additional notes issuable   $ 100,000        
Make whole premium during years 1 and 2   0.02        
Make whole premium during year 3   0.02        
Make whole premium during year 4   0.01        
Second Lien, Required Security Interest on Proved Reserves   85.00%        
Second Lien, Required Security Interest on Oil and Gas Properties   85.00%        
Second Lien, Asset Coverage Ratio, Minimum   1.3        
Discount Rate for Estimated Future Net Revenues from Proved Properties       10.00%    
Second Lien, Covenant, Debt to EBITDA Ratio, Minimum   4.5        
Long-term Debt       $ 193,900    
Second Lien Notes [Member] | Alternative Base Interest Rate [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate   0.065        
Second Lien Notes [Member] | London Interbank Offered Rate (LIBOR) [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate   0.075