XML 75 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fresh Start Accounting Fresh Start Accounting Narrative (Details)
$ / shares in Units, $ in Thousands
Apr. 22, 2016
USD ($)
$ / shares
shares
Fresh-Start Adjustment [Line Items]  
Enterprise Value $ 473,660
Discount Rate on Risk Adjusted After Tax Cash Flows 0.12
Fair Value of Proved Reserves $ 509,400
Fair Value of Probable Reserves $ 45,500
Number of Series of Warrants Issued 2
Class of Warrant or Right, Percentage of Total Equity 15.00%
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares 4,300,000.0
Class of Warrant or Right, Fair Value Disclosure, Per Share | $ / shares $ 3.49
Fair Value Assumptions, Expected Dividend Rate 0.00%
Debtor-in-Possession Financing, Amount Arranged $ 75,000
Value of Equity Issuance for DIP Credit Agreement $ 142,300
Stock Issued During Period, Shares, New Issues | shares 10,000,000.0
Plan or Reorganization, warrants existing equity holders 30.00%
Stock and Warrants Issued During Period, Value, Preferred Stock and Warrants $ 15,000
Reorganization Adjustments [Member]  
Fresh-Start Adjustment [Line Items]  
Debtor Reorganization Items, Net Gain (Loss) on Rejection of Leases and Other Executory Contracts 600
Debtor Reorganization Items, Discharge of Claims and Liabilities 5,200
Minimum [Member]  
Fresh-Start Adjustment [Line Items]  
Enterprise Value 460,000
Maximum [Member]  
Fresh-Start Adjustment [Line Items]  
Enterprise Value 800,000
New Credit Facility [Member]  
Fresh-Start Adjustment [Line Items]  
Proceeds from Issuance of Debt 253,000
Payments of Debt Issuance Costs 7,000
New Credit Facility [Member] | Reorganization Adjustments [Member]  
Fresh-Start Adjustment [Line Items]  
Proceeds from Issuance of Debt 253,000
Payments of Debt Issuance Costs 6,482
Debt Issuance Costs, Net 7,000
Prior First Lean Credit Facility [Member]  
Fresh-Start Adjustment [Line Items]  
Repayments of Debt $ 289,500
2019 Warrants [Member]  
Fresh-Start Adjustment [Line Items]  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares 2,142,857
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 80.00
Class of Warrant or Right, Fair Value Disclosure, Per Share | $ / shares 3.26
Class of Warrant or Right, Strike Price | $ / shares $ 80
Fair Value Assumptions, Expected Volatility Rate 70.00%
Fair Value Assumptions, Risk Free Interest Rate 1.01%
Fair Value Assumptions, Expected Term 3 years
2020 Warrants [Member]  
Fresh-Start Adjustment [Line Items]  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares 2,142,857
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 86.18
Class of Warrant or Right, Fair Value Disclosure, Per Share | $ / shares 3.73
Class of Warrant or Right, Strike Price | $ / shares $ 86.18
Fair Value Assumptions, Expected Volatility Rate 65.00%
Fair Value Assumptions, Risk Free Interest Rate 1.19%
Fair Value Assumptions, Expected Term 4 years
Accounts Payable and Accrued Liabilities [Member] | New Credit Facility [Member] | Reorganization Adjustments [Member]  
Fresh-Start Adjustment [Line Items]  
Debt Issuance Costs, Net $ 500
Former Holders of Senior Notes [Member]  
Fresh-Start Adjustment [Line Items]  
Stockholders' Equity Attributable to Parent, Excluding Warrants, Per Share | $ / shares $ 21.44
Holders of General Unsecured and Retiree Committee Unsecured Claims [Member]  
Fresh-Start Adjustment [Line Items]  
Stock Issued During Period, Shares, New Issues | shares 8,850,000.00
Backstop Lenders [Member]  
Fresh-Start Adjustment [Line Items]  
Stock Issued During Period, Shares, New Issues | shares 750,000.00
Former Shareholders [Member]  
Fresh-Start Adjustment [Line Items]  
Stock Issued During Period, Shares, New Issues | shares 400,000.0