XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fresh Start Accounting - Narrative (Details)
$ / shares in Units, $ in Thousands
Apr. 22, 2016
USD ($)
$ / shares
shares
Fresh-Start Adjustment [Line Items]  
Enterprise Value $ 473,660
Discount Rate on Risk Adjusted After Tax Cash Flows 0.12
Number of series of warrants issued 2
Warrant issued, percentage of the reorganized Company's equity 15.00%
Number of shares of common stock called by warrant | shares 4,300,000.0
Warrant, fair value (usd per share) | $ / shares $ 3.49
Expected dividend rate (percent) 0.00%
Debtor-in-Possession Financing, Amount Arranged $ 75,000
Value of Equity Issuance for DIP Credit Agreement $ 142,300
Common shares issued (in shares) | shares 10,000,000
Plan or Reorganization, warrants existing equity holders 30.00%
Value of warrants issued $ 15,000
Fair Value of Proved Reserves 509,400
Fair Value of Probable Reserves 45,500
Minimum [Member]  
Fresh-Start Adjustment [Line Items]  
Enterprise Value 460,000
Maximum [Member]  
Fresh-Start Adjustment [Line Items]  
Enterprise Value 800,000
New Credit Facility [Member]  
Fresh-Start Adjustment [Line Items]  
Net proceeds from debt issuance 253,000
Payments of debt issuance costs 7,000
Prior First Lean Credit Facility [Member]  
Fresh-Start Adjustment [Line Items]  
Repayments of debt $ 289,500
2019 Warrants [Member]  
Fresh-Start Adjustment [Line Items]  
Number of shares of common stock called by warrant | shares 2,142,857
Exercise price of warrant (usd per share) | $ / shares $ 80.00
Warrant, fair value (usd per share) | $ / shares 3.26
Warrant, strike price (usd per share) | $ / shares $ 80
Expected volatility rate (percent) 70.00%
Risk free interest rate (percent) 1.01%
Expected term 3 years
2020 Warrants [Member]  
Fresh-Start Adjustment [Line Items]  
Number of shares of common stock called by warrant | shares 2,142,857
Exercise price of warrant (usd per share) | $ / shares $ 86.18
Warrant, fair value (usd per share) | $ / shares 3.73
Warrant, strike price (usd per share) | $ / shares $ 86.18
Expected volatility rate (percent) 65.00%
Risk free interest rate (percent) 1.19%
Expected term 4 years
Reorganization Adjustments [Member]  
Fresh-Start Adjustment [Line Items]  
Impairment of short-term leasehold improvement build-out receivable $ (600)
Net settlement of predecessor accounts payable 5,200
Reorganization Adjustments [Member] | New Credit Facility [Member]  
Fresh-Start Adjustment [Line Items]  
Net proceeds from debt issuance 253,000
Payments of debt issuance costs 6,482
Debt issuance costs 6,984
Accounts Payable and Accrued Liabilities [Member] | Reorganization Adjustments [Member] | New Credit Facility [Member]  
Fresh-Start Adjustment [Line Items]  
Debt issuance costs $ 500
Former Holders of Senior Notes [Member]  
Fresh-Start Adjustment [Line Items]  
Per share value | $ / shares $ 21.44
Holders of General Unsecured and Retiree Committee Unsecured Claims [Member]  
Fresh-Start Adjustment [Line Items]  
Common shares issued (in shares) | shares 8,850,000.00
Backstop Parties [Member]  
Fresh-Start Adjustment [Line Items]  
Common shares issued (in shares) | shares 750,000.00
Former Shareholders [Member]  
Fresh-Start Adjustment [Line Items]  
Common shares issued (in shares) | shares 400,000.0