XML 57 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-Term Debt (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
May. 01, 2015
USD ($)
Banks
Oct. 03, 2012
USD ($)
Nov. 25, 2009
USD ($)
Jun. 01, 2007
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Oct. 27, 2014
USD ($)
Nov. 30, 2011
USD ($)
Bank Borrowings                        
Long-Term Debt [1] $ 1,149,165         $ 1,149,165   $ 1,149,165   $ 1,074,534    
Capitalized interest on our unproved properties           1,200 $ 1,200 2,400 $ 2,500      
Interest expense including amortization of debt issuance costs           18,741 18,649 36,969 37,098      
Senior Notes [Member] | Senior Notes Due 2017 [Member]                        
Bank Borrowings                        
Long-Term Debt 250,000         250,000   250,000   250,000    
Long-term Debt, Maturities, Repayments of Principal in Year Three 250,000         250,000   250,000        
Interest expense including amortization of debt issuance costs           4,600 4,600 9,200 9,100      
Senior Notes                        
Senior notes, issued         $ 250,000              
Debt Instrument, Interest Rate, Stated Percentage         7.125%              
Percentage at which senior notes are issued, of par value         100.00%              
Debt Issuance Cost 1,000       $ 4,200              
Holder right to require company to repurchase notes at purchase price in cash         101.00%              
Senior Notes [Member] | Senior Notes Due 2020 [Member]                        
Bank Borrowings                        
Long-Term Debt [1] 222,951         222,951   222,951   222,775    
Long-term Debt, Maturities, Repayments of Principal after Year Five 225,000         225,000   225,000        
Interest expense including amortization of debt issuance costs           5,200 5,200 10,400 10,400      
Senior Notes                        
Senior notes, issued       $ 225,000                
Debt Instrument, Interest Rate, Stated Percentage       8.875%                
Original unamortized issuance discount on senior notes       $ 3,600                
Percentage at which senior notes are issued, of par value       98.389%                
Effective Interest Rate On Senior Notes Including Discount       9.125%                
Debt Issuance Cost 2,800     $ 5,000                
Holder right to require company to repurchase notes at purchase price in cash       101.00%                
Senior Notes [Member] | Senior Notes Due 2022 [Member]                        
Bank Borrowings                        
Long-Term Debt [1] 404,214         404,214   404,214   404,459    
Long-term Debt, Maturities, Repayments of Principal after Year Five 400,000         400,000   400,000        
Interest expense including amortization of debt issuance costs           7,900 7,900 15,800 15,800      
Senior Notes                        
Senior notes, issued     $ 400,000                 $ 250,000
Debt Instrument, Interest Rate, Stated Percentage     7.875%                  
Original unamortized issuance discount on senior notes                       $ 2,100
Percentage at which senior notes are issued, of par value                       99.156%
Effective Interest Rate On Senior Notes Including Discount                       8.00%
Percentage of maximum redemption of principal amount of notes     35.00%                  
Redemption of Debts with Net Proceeds of Qualifying Offerings at Price Above Principle Amount of Debts     107.875%                  
Debt Issuance Cost 5,600   $ 7,500                  
Holder right to require company to repurchase notes at purchase price in cash     101.00%                  
Senior Notes [Member] | Additional Senior Notes Due 2022 [Member]                        
Senior Notes                        
Senior notes, issued     $ 150,000                  
Percentage at which senior notes are issued, of par value     105.00%                  
Effective Interest Rate On Senior Notes Including Discount     6.993%                  
Debt Instrument, Unamortized Premium     $ 7,500                  
Line of Credit [Member]                        
Bank Borrowings                        
Long-Term Debt $ 272,000         $ 272,000   $ 272,000   $ 197,300    
Number of syndicated banks | Banks   11                    
Line of Credit Facility, Current Borrowing Capacity   $ 375,000                 $ 417,600  
Line of Credit, Current Commitment Amount   $ 375,000                 $ 417,600  
Line of Credit, Covenant, Liquidity Requirement   15.00%                    
Line of Credit, Covenant, Senior Secured Leverage Ratio, Minimum               3.0        
Line of Credit, Covenant, Future Senior Secured Leverage Ratio, Minimum 2.5                      
Line of Credit, Covenant, Senior Secured Leverage Ratio, Company Actual               1.2        
Percentage of applicable margin with federal fund rate           0.50%            
Percentage of applicable margin with LIBOR           1.00%            
Lead bank's prime rate           3.25%            
Commitment Fee Basis Points For The Credit Facility           0.50%            
Maximum level of cash dividends in any fiscal year $ 15,000         $ 15,000   $ 15,000        
Equity Restrictions $ 50,000         50,000   $ 50,000        
Line of Credit, Covenant, Working Capital Ratio, Minimum 1.0                      
Debt Instrument, Covenant, Working Capital Ratio, Company Actual 1.6                      
Debt Instrument, Covenant, Interest Coverage Ratio, Minimum               1.50        
Debt Instrument, Covenant, Interest Coverage Ratio, Company Actual               3.0        
Debt Instrument, Covenant, Future Interest Coverage Ratio, Minimum 2.75                      
Line of Credit, Required Security Interest on Oil and Gas Properties               75.00%        
Interest expense including amortization of debt issuance costs           2,200 2,100 $ 4,000 4,200      
Commitment fees included in interest expense, net           $ 100 $ 200 $ 400 $ 300      
Senior Notes                        
Debt Issuance Cost $ 2,200 $ 600                    
Write off of Deferred Debt Issuance Cost   $ 200                    
Line of Credit [Member] | Minimum [Member] | Alternative Base Interest Rate [Member]                        
Bank Borrowings                        
Debt instrument escalating basis spread on base rate           75            
Line of Credit [Member] | Minimum [Member] | Eurodollar Interest Rate [Member]                        
Bank Borrowings                        
Debt Instrument Escalating Rates for Eurodollar Rate Loans           175            
Line of Credit [Member] | Maximum [Member] | Alternative Base Interest Rate [Member]                        
Bank Borrowings                        
Debt instrument escalating basis spread on base rate           175            
Line of Credit [Member] | Maximum [Member] | Eurodollar Interest Rate [Member]                        
Bank Borrowings                        
Debt Instrument Escalating Rates for Eurodollar Rate Loans           275            
Debt Instrument, Redemption, Period One [Member] | Senior Notes [Member] | Senior Notes Due 2017 [Member]                        
Senior Notes                        
Debt Instrument, Redemption Price, Percentage         100.00%              
Debt Instrument, Redemption, Period One [Member] | Senior Notes [Member] | Senior Notes Due 2020 [Member]                        
Senior Notes                        
Debt Instrument, Redemption Price, Percentage       104.438%                
Debt Instrument, Redemption, Period One [Member] | Senior Notes [Member] | Senior Notes Due 2022 [Member]                        
Senior Notes                        
Debt Instrument, Redemption Price, Percentage     103.938%                  
Debt Instrument, Redemption, Period Two [Member] | Senior Notes [Member] | Senior Notes Due 2020 [Member]                        
Senior Notes                        
Debt Instrument, Redemption Price, Percentage       100.00%                
Debt Instrument, Redemption, Period Two [Member] | Senior Notes [Member] | Senior Notes Due 2022 [Member]                        
Senior Notes                        
Debt Instrument, Redemption Price, Percentage     100.00%                  
[1] Amounts are shown net of any debt discount or premium