XML 14 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Common Stock Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Beginning Balance at Dec. 31, 2024 $ 14,333 $ 344 $ 2,360 $ 11,629
Beginning Balance, Shares at Dec. 31, 2024   3,449,021    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation expense 31   31  
Net loss (64)     (64)
Ending Balance at Mar. 31, 2025 14,300 $ 344 2,391 11,565
Ending Balance, Shares at Mar. 31, 2025   3,449,021    
Beginning Balance at Dec. 31, 2025 14,817 $ 348 2,534 11,935
Beginning Balance, Shares at Dec. 31, 2025   3,482,423    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock options exercised 171 $ 5 166  
Stock options exercised (in shares)   50,000    
Stock-based compensation expense 26   26  
Net loss (116)     (116)
Ending Balance at Mar. 31, 2026 $ 14,898 $ 353 $ 2,726 $ 11,819
Ending Balance, Shares at Mar. 31, 2026   3,532,423